LINDESTAD EIENDOM AS

3772 KRAGERØ

Finances

Share Ownership

Return on Equity

−855 %

Current Ratio

0,06

Debt-to-Equity Ratio

−206,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 614 000	1 194 000	847 000	1 154 000
Net Income	513 000	240 000	168 000	422 000
Total Assets	13 215 000	10 178 000	6 944 000	7 135 000
Total Equity	−60 000	−573 000	−813 000	−982 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 614 000	1 194 000	847 000	1 154 000
Expenditure	789 000	626 000	339 000	339 000
Operating Profit	825 000	568 000	508 000	816 000
Financial Income	0	0	0	0
Financial Costs	312 000	328 000	340 000	394 000
Financial Balance	−312 000	−328 000	−340 000	−394 000
Earnings Before Tax	513 000	240 000	168 000	422 000
Tax	0	0	0	0
Net Income	513 000	240 000	168 000	422 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 163 000	9 834 000	6 916 000	6 853 000
Total Current Assets	52 000	344 000	28 000	281 000
Total Assets	13 215 000	10 178 000	6 944 000	7 135 000
Total Retained Equity	−160 000	−673 000	−913 000	−1 082 000
Total Equity	−60 000	−573 000	−813 000	−982 000
Total Long-Term Debt	12 394 000	9 323 000	7 407 000	7 776 000
Total Current Debt	881 000	1 428 000	350 000	340 000
Total Equity and Debt	13 215 000	10 178 000	6 944 000	7 135 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	98 000	50 000	0	54 000
Other Income	1 516 000	1 144 000	847 000	1 100 000
Revenue	1 614 000	1 194 000	847 000	1 154 000
Cost of Goods Sold	0	40 000	0	0
Salary Costs	5 000	50 000	0	0
Depreciation	219 000	118 000	118 000	118 000
Impairment	0	0	0	0
Expenditure	789 000	626 000	339 000	339 000
Operating Profit	825 000	568 000	508 000	816 000
Financial Income	0	0	0	0
Financial Costs	312 000	328 000	340 000	394 000
Financial Balance	−312 000	−328 000	−340 000	−394 000
Dividends	0	0	0	0
Net Income	513 000	240 000	168 000	422 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 145 000	9 551 000	6 707 000	6 418 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	13 000	20 000	26 000
Total Tangible Assets	13 152 000	9 564 000	6 727 000	6 444 000
Total Fiancial Fixed Assets	11 000	269 000	189 000	410 000
Total Fixed Assets	13 163 000	9 834 000	6 916 000	6 853 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	46 000	7 000	0
Total Current Assets	52 000	344 000	28 000	281 000
Total Assets	13 215 000	10 178 000	6 944 000	7 135 000
Total Equity	−60 000	−573 000	−813 000	−982 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 394 000	9 323 000	7 407 000	7 776 000
Creditors	240 000	1 152 000	50 000	8 000
Unpaid Taxes	110 000	1 000	39 000	60 000
Dividends	0	0	0	0
Other Current Debt	531 000	276 000	261 000	272 000
Total Current Debt	881 000	1 428 000	350 000	340 000
Total Equity and Debt	13 215 000	10 178 000	6 944 000	7 135 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−855 %	−41,88 %	−20,66 %	−42,97 %
Debt-to-Equity Ratio	−206,57	−16,27	−9,11	−7,92
Operating Profit Margin	51,12 %	47,57 %	59,98 %	70,71 %
Current Ratio	0,06	0,24	0,08	0,83
Quick Ratio	0,06	0,24	0,08	0,83
Equity Ratio	−0	−0,06	−0,12	−0,14
Gross Profit Margin	100 %	96,65 %	100 %	100 %