TAKSENTERET EIENDOM AS

7093 TILLER

Finances

Share Ownership

Return on Equity

18,16 %

Current Ratio

5,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 190 000	1 081 000	1 073 000	1 056 000
Net Income	627 000	524 000	531 000	506 000
Total Assets	3 734 000	5 088 000	5 121 000	5 172 000
Total Equity	3 453 000	2 826 000	4 302 000	3 771 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 190 000	1 081 000	1 073 000	1 056 000
Expenditure	388 000	408 000	385 000	393 000
Operating Profit	802 000	673 000	687 000	663 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	1 000	7 000	15 000
Financial Balance	2 000	−1 000	−6 000	−14 000
Earnings Before Tax	804 000	672 000	681 000	648 000
Tax	177 000	148 000	150 000	143 000
Net Income	627 000	524 000	531 000	506 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 316 000	2 586 000	2 858 000	3 131 000
Total Current Assets	1 418 000	2 502 000	2 263 000	2 041 000
Total Assets	3 734 000	5 088 000	5 121 000	5 172 000
Total Retained Equity	3 353 000	2 726 000	4 202 000	3 671 000
Total Equity	3 453 000	2 826 000	4 302 000	3 771 000
Total Long-Term Debt	0	0	577 000	1 170 000
Total Current Debt	280 000	2 262 000	242 000	231 000
Total Equity and Debt	3 734 000	5 088 000	5 121 000	5 172 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 190 000	1 081 000	1 073 000	1 056 000
Other Income	0	0	0	0
Revenue	1 190 000	1 081 000	1 073 000	1 056 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	315 000	315 000	315 000	315 000
Impairment	0	0	0	0
Expenditure	388 000	408 000	385 000	393 000
Operating Profit	802 000	673 000	687 000	663 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	1 000	7 000	15 000
Financial Balance	2 000	−1 000	−6 000	−14 000
Dividends	0	2 000 000	0	0
Net Income	627 000	524 000	531 000	506 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	412 000	367 000	324 000	282 000
Real Eastate	1 904 000	2 219 000	2 534 000	2 849 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 904 000	2 219 000	2 534 000	2 849 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 316 000	2 586 000	2 858 000	3 131 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 418 000	2 502 000	2 263 000	2 041 000
Total Current Assets	1 418 000	2 502 000	2 263 000	2 041 000
Total Assets	3 734 000	5 088 000	5 121 000	5 172 000
Total Equity	3 453 000	2 826 000	4 302 000	3 771 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	577 000	1 170 000
Creditors	11 000	33 000	7 000	7 000
Unpaid Taxes	48 000	38 000	43 000	42 000
Dividends	0	2 000 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	280 000	2 262 000	242 000	231 000
Total Equity and Debt	3 734 000	5 088 000	5 121 000	5 172 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,16 %	18,54 %	12,34 %	13,42 %
Debt-to-Equity Ratio	0	0	0,13	0,31
Operating Profit Margin	67,39 %	62,26 %	64,03 %	62,78 %
Current Ratio	5,06	1,11	9,35	8,84
Quick Ratio	5,06	1,11	9,35	8,84
Equity Ratio	0,92	0,56	0,84	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %