ADVOKAT TORSTEIN BURKELAND

0257 OSLO

Finances

Share Ownership

Return on Equity

295,44 %

Current Ratio

2,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 794 000	8 224 000	6 730 000	6 704 000
Net Income	4 467 000	4 307 000	3 564 000	4 373 000
Total Assets	2 327 000	3 011 000	2 601 000	2 232 000
Total Equity	1 512 000	1 939 000	1 822 000	1 661 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 794 000	8 224 000	6 730 000	6 704 000
Expenditure	4 361 000	3 936 000	3 167 000	2 333 000
Operating Profit	4 433 000	4 288 000	3 564 000	4 371 000
Financial Income	35 000	19 000	0	2 000
Financial Costs	1 000	0	0	0
Financial Balance	34 000	19 000	0	2 000
Earnings Before Tax	4 467 000	4 307 000	3 564 000	4 373 000
Tax	0	0	0	0
Net Income	4 467 000	4 307 000	3 564 000	4 373 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	20 000	0	0
Total Current Assets	2 327 000	2 991 000	2 601 000	2 232 000
Total Assets	2 327 000	3 011 000	2 601 000	2 232 000
Total Retained Equity	1 512 000	1 939 000	1 822 000	1 661 000
Total Equity	1 512 000	1 939 000	1 822 000	1 661 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	815 000	1 072 000	779 000	571 000
Total Equity and Debt	2 327 000	3 011 000	2 601 000	2 232 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 794 000	8 224 000	6 615 000	6 836 000
Other Income	0	0	115 000	−132 000
Revenue	8 794 000	8 224 000	6 730 000	6 704 000
Cost of Goods Sold	550 000	462 000	240 000	163 000
Salary Costs	2 093 000	1 981 000	1 433 000	1 064 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 361 000	3 936 000	3 167 000	2 333 000
Operating Profit	4 433 000	4 288 000	3 564 000	4 371 000
Financial Income	35 000	19 000	0	2 000
Financial Costs	1 000	0	0	0
Financial Balance	34 000	19 000	0	2 000
Dividends	0	0	0	0
Net Income	4 467 000	4 307 000	3 564 000	4 373 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	20 000	0	0
Total Fixed Assets	0	20 000	0	0
Stock	0	0	0	0
Total Investments	20 000	0	17 000	11 000
Cash, Bank	779 000	781 000	540 000	403 000
Total Current Assets	2 327 000	2 991 000	2 601 000	2 232 000
Total Assets	2 327 000	3 011 000	2 601 000	2 232 000
Total Equity	1 512 000	1 939 000	1 822 000	1 661 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	130 000	239 000	157 000	94 000
Unpaid Taxes	521 000	647 000	491 000	385 000
Dividends	0	0	0	0
Other Current Debt	164 000	185 000	130 000	92 000
Total Current Debt	815 000	1 072 000	779 000	571 000
Total Equity and Debt	2 327 000	3 011 000	2 601 000	2 232 000

Financial indicators	2022	2021	2020	2019
Return on Equity	295,44 %	222,12 %	195,61 %	263,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,41 %	52,14 %	52,96 %	65,2 %
Current Ratio	2,86	2,79	3,34	3,91
Quick Ratio	2,86	2,79	3,34	3,91
Equity Ratio	0,65	0,64	0,7	0,74
Gross Profit Margin	93,75 %	94,38 %	96,43 %	97,57 %