INGENIØR E.L. BJELLAND AS

5037 BERGEN

Finances

Share Ownership

Return on Equity

28,76 %

Current Ratio

2,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	186 000	271 000	395 000	255 000
Net Income	88 000	109 000	21 000	49 000
Total Assets	536 000	441 000	809 000	822 000
Total Equity	306 000	368 000	779 000	759 000

Income (NOK)	2022	2021	2020	2019
Revenue	186 000	271 000	395 000	255 000
Expenditure	71 000	130 000	368 000	192 000
Operating Profit	115 000	140 000	26 000	63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	115 000	140 000	26 000	63 000
Tax	26 000	31 000	6 000	14 000
Net Income	88 000	109 000	21 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	536 000	441 000	809 000	822 000
Total Assets	536 000	441 000	809 000	822 000
Total Retained Equity	206 000	268 000	679 000	659 000
Total Equity	306 000	368 000	779 000	759 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	229 000	73 000	30 000	64 000
Total Equity and Debt	536 000	441 000	809 000	822 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	186 000	271 000	395 000	255 000
Other Income	0	0	0	0
Revenue	186 000	271 000	395 000	255 000
Cost of Goods Sold	0	75 000	340 000	115 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	71 000	130 000	368 000	192 000
Operating Profit	115 000	140 000	26 000	63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	150 000	0	0	0
Net Income	88 000	109 000	21 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	536 000	433 000	799 000	812 000
Total Current Assets	536 000	441 000	809 000	822 000
Total Assets	536 000	441 000	809 000	822 000
Total Equity	306 000	368 000	779 000	759 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	9 000	1 000	5 000
Unpaid Taxes	32 000	27 000	6 000	24 000
Dividends	150 000	0	0	0
Other Current Debt	9 000	5 000	17 000	21 000
Total Current Debt	229 000	73 000	30 000	64 000
Total Equity and Debt	536 000	441 000	809 000	822 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,76 %	29,62 %	2,7 %	6,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,83 %	51,66 %	6,58 %	24,71 %
Current Ratio	2,34	6,04	26,97	12,84
Quick Ratio	2,34	6,04	26,97	12,84
Equity Ratio	0,57	0,83	0,96	0,92
Gross Profit Margin	100 %	72,32 %	13,92 %	54,9 %