G ARKITEKTER AS

4014 STAVANGER

Finances

Share Ownership

Return on Equity

48,06 %

Current Ratio

2,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 520 000	3 018 000	1 398 000	1 867 000
Net Income	1 016 000	1 468 000	313 000	560 000
Total Assets	3 772 000	3 430 000	1 855 000	1 928 000
Total Equity	2 114 000	2 098 000	1 080 000	1 067 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 520 000	3 018 000	1 398 000	1 867 000
Expenditure	1 219 000	1 133 000	994 000	1 154 000
Operating Profit	1 301 000	1 885 000	404 000	713 000
Financial Income	4 000	0	0	5 000
Financial Costs	2 000	2 000	3 000	1 000
Financial Balance	2 000	−2 000	−3 000	4 000
Earnings Before Tax	1 303 000	1 883 000	401 000	717 000
Tax	287 000	415 000	88 000	158 000
Net Income	1 016 000	1 468 000	313 000	560 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	80 000	27 000	0
Total Current Assets	3 739 000	3 350 000	1 828 000	1 928 000
Total Assets	3 772 000	3 430 000	1 855 000	1 928 000
Total Retained Equity	2 014 000	1 998 000	980 000	967 000
Total Equity	2 114 000	2 098 000	1 080 000	1 067 000
Total Long-Term Debt	2 000	3 000	0	0
Total Current Debt	1 657 000	1 329 000	775 000	861 000
Total Equity and Debt	3 772 000	3 430 000	1 855 000	1 928 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 520 000	3 018 000	1 398 000	1 867 000
Other Income	0	0	0	0
Revenue	2 520 000	3 018 000	1 398 000	1 867 000
Cost of Goods Sold	1 000	0	4 000	27 000
Salary Costs	874 000	835 000	763 000	816 000
Depreciation	19 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 219 000	1 133 000	994 000	1 154 000
Operating Profit	1 301 000	1 885 000	404 000	713 000
Financial Income	4 000	0	0	5 000
Financial Costs	2 000	2 000	3 000	1 000
Financial Balance	2 000	−2 000	−3 000	4 000
Dividends	1 000 000	450 000	300 000	400 000
Net Income	1 016 000	1 468 000	313 000	560 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	52 000	0	0
Total Tangible Assets	33 000	52 000	0	0
Total Fiancial Fixed Assets	0	27 000	27 000	0
Total Fixed Assets	33 000	80 000	27 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 709 000	1 944 000	1 276 000	1 460 000
Total Current Assets	3 739 000	3 350 000	1 828 000	1 928 000
Total Assets	3 772 000	3 430 000	1 855 000	1 928 000
Total Equity	2 114 000	2 098 000	1 080 000	1 067 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	3 000	0	0
Creditors	0	9 000	9 000	16 000
Unpaid Taxes	245 000	294 000	207 000	216 000
Dividends	1 000 000	450 000	300 000	400 000
Other Current Debt	1 123 000	614 000	471 000	72 000
Total Current Debt	1 657 000	1 329 000	775 000	861 000
Total Equity and Debt	3 772 000	3 430 000	1 855 000	1 928 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,06 %	69,97 %	28,98 %	52,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,63 %	62,46 %	28,9 %	38,19 %
Current Ratio	2,26	2,52	2,36	2,24
Quick Ratio	2,26	2,52	2,36	2,24
Equity Ratio	0,56	0,61	0,58	0,55
Gross Profit Margin	99,96 %	100 %	99,71 %	98,55 %