WOXEN INVEST AS

1487 HAKADAL

Finances

Return on Equity

4,81 %

Current Ratio

86,3

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 023 000	2 482 000	2 514 000	3 423 000
Total Assets	23 037 000	23 608 000	23 588 000	25 605 000
Total Equity	21 265 000	21 243 000	20 260 000	22 843 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	294 000	147 000	61 000	45 000
Operating Profit	−294 000	−147 000	−61 000	−45 000
Financial Income	1 672 000	2 631 000	2 300 000	3 650 000
Financial Costs	355 000	1 000	−275 000	181 000
Financial Balance	1 317 000	2 630 000	2 575 000	3 469 000
Earnings Before Tax	1 023 000	2 482 000	2 514 000	3 423 000
Tax	0	0	0	0
Net Income	1 023 000	2 482 000	2 514 000	3 423 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 529 000	15 529 000	15 529 000	15 229 000
Total Current Assets	7 508 000	8 079 000	8 059 000	10 376 000
Total Assets	23 037 000	23 608 000	23 588 000	25 605 000
Total Retained Equity	21 235 000	21 212 000	20 230 000	21 843 000
Total Equity	21 265 000	21 243 000	20 260 000	22 843 000
Total Long-Term Debt	1 685 000	1 971 000	2 256 000	2 542 000
Total Current Debt	87 000	394 000	1 071 000	220 000
Total Equity and Debt	23 037 000	23 608 000	23 588 000	25 605 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	294 000	147 000	61 000	45 000
Operating Profit	−294 000	−147 000	−61 000	−45 000
Financial Income	1 672 000	2 631 000	2 300 000	3 650 000
Financial Costs	355 000	1 000	−275 000	181 000
Financial Balance	1 317 000	2 630 000	2 575 000	3 469 000
Dividends	1 000 000	1 500 000	4 127 000	3 000 000
Net Income	1 023 000	2 482 000	2 514 000	3 423 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 709 000	5 709 000	5 709 000	5 709 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 709 000	5 709 000	5 709 000	5 709 000
Total Fiancial Fixed Assets	9 820 000	9 820 000	9 820 000	9 520 000
Total Fixed Assets	15 529 000	15 529 000	15 529 000	15 229 000
Stock	0	0	0	0
Total Investments	386 000	674 000	609 000	235 000
Cash, Bank	2 672 000	2 534 000	2 045 000	2 517 000
Total Current Assets	7 508 000	8 079 000	8 059 000	10 376 000
Total Assets	23 037 000	23 608 000	23 588 000	25 605 000
Total Equity	21 265 000	21 243 000	20 260 000	22 843 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 685 000	1 971 000	2 256 000	2 542 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	1 500 000	4 127 000	3 000 000
Other Current Debt	0	0	1 071 000	220 000
Total Current Debt	87 000	394 000	1 071 000	220 000
Total Equity and Debt	23 037 000	23 608 000	23 588 000	25 605 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,81 %	11,68 %	12,41 %	14,98 %
Debt-to-Equity Ratio	0,08	0,09	0,11	0,11
Operating Profit Margin	-	-	-	-
Current Ratio	86,3	20,51	7,52	47,16
Quick Ratio	86,3	20,51	7,52	47,16
Equity Ratio	0,92	0,9	0,86	0,89
Gross Profit Margin	-	-	-	-