JUSTNES AS

0260 OSLO

Finances

Return on Equity

5,93 %

Current Ratio

1,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 250 000	6 884 000	515 000	1 284 000
Total Assets	26 450 000	26 739 000	21 077 000	20 578 000
Total Equity	21 094 000	24 843 000	20 960 000	20 444 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	93 000	27 000	48 000	67 000
Operating Profit	−93 000	−27 000	−48 000	−67 000
Financial Income	3 851 000	8 411 000	2 002 000	1 521 000
Financial Costs	2 254 000	1 454 000	1 370 000	101 000
Financial Balance	1 597 000	6 957 000	632 000	1 420 000
Earnings Before Tax	1 504 000	6 931 000	583 000	1 353 000
Tax	253 000	47 000	68 000	70 000
Net Income	1 250 000	6 884 000	515 000	1 284 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 520 000	19 565 000	14 026 000	14 596 000
Total Current Assets	8 930 000	7 174 000	7 052 000	5 982 000
Total Assets	26 450 000	26 739 000	21 077 000	20 578 000
Total Retained Equity	20 994 000	24 743 000	20 860 000	20 344 000
Total Equity	21 094 000	24 843 000	20 960 000	20 444 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 357 000	1 896 000	118 000	134 000
Total Equity and Debt	26 450 000	26 739 000	21 077 000	20 578 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	93 000	27 000	48 000	67 000
Operating Profit	−93 000	−27 000	−48 000	−67 000
Financial Income	3 851 000	8 411 000	2 002 000	1 521 000
Financial Costs	2 254 000	1 454 000	1 370 000	101 000
Financial Balance	1 597 000	6 957 000	632 000	1 420 000
Dividends	5 000 000	3 000 000	0	800 000
Net Income	1 250 000	6 884 000	515 000	1 284 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	74 000	74 000	74 000	74 000
Total Tangible Assets	74 000	74 000	74 000	74 000
Total Fiancial Fixed Assets	17 446 000	19 491 000	13 951 000	14 521 000
Total Fixed Assets	17 520 000	19 565 000	14 026 000	14 596 000
Stock	0	0	0	0
Total Investments	5 954 000	2 174 000	4 180 000	4 158 000
Cash, Bank	609 000	3 177 000	1 060 000	411 000
Total Current Assets	8 930 000	7 174 000	7 052 000	5 982 000
Total Assets	26 450 000	26 739 000	21 077 000	20 578 000
Total Equity	21 094 000	24 843 000	20 960 000	20 444 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	5 000 000	3 000 000	0	800 000
Other Current Debt	105 000	1 850 000	50 000	0
Total Current Debt	5 357 000	1 896 000	118 000	134 000
Total Equity and Debt	26 450 000	26 739 000	21 077 000	20 578 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,93 %	27,71 %	2,46 %	6,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,67	3,78	59,76	44,64
Quick Ratio	1,67	3,78	59,76	44,64
Equity Ratio	0,8	0,93	0,99	0,99
Gross Profit Margin	-	-	-	-