company

VÆRSTEGUTTA AS

3535 KRØDEREN

Finances

Share Ownership

Return on Equity

189 %

Current Ratio

1,41

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	489 000	259 000	479 000	478 000
Net Income	189 000	54 000	149 000	134 000
Total Assets	360 000	205 000	291 000	272 000
Total Equity	100 000	100 000	100 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	489 000	259 000	479 000	478 000
Expenditure	249 000	190 000	290 000	309 000
Operating Profit	240 000	69 000	189 000	169 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	2 000
Earnings Before Tax	242 000	69 000	191 000	171 000
Tax	53 000	15 000	42 000	38 000
Net Income	189 000	54 000	149 000	134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	360 000	205 000	291 000	272 000
Total Assets	360 000	205 000	291 000	272 000
Total Retained Equity	0	0	0	0
Total Equity	100 000	100 000	100 000	100 000
Total Long-Term Debt	5 000	0	0	0
Total Current Debt	256 000	105 000	191 000	172 000
Total Equity and Debt	360 000	205 000	291 000	272 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	489 000	259 000	479 000	478 000
Other Income	0	0	0	0
Revenue	489 000	259 000	479 000	478 000
Cost of Goods Sold	237 000	180 000	278 000	295 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	249 000	190 000	290 000	309 000
Operating Profit	240 000	69 000	189 000	169 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	2 000
Dividends	189 000	54 000	149 000	134 000
Net Income	189 000	54 000	149 000	134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	360 000	205 000	271 000	266 000
Total Current Assets	360 000	205 000	291 000	272 000
Total Assets	360 000	205 000	291 000	272 000
Total Equity	100 000	100 000	100 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	0	0	0
Creditors	0	25 000	0	1 000
Unpaid Taxes	13 000	10 000	0	0
Dividends	189 000	54 000	149 000	134 000
Other Current Debt	189 000	1 000	0	0
Total Current Debt	256 000	105 000	191 000	172 000
Total Equity and Debt	360 000	205 000	291 000	272 000

Financial indicators	2022	2021	2020	2019
Return on Equity	189 %	54 %	149 %	134 %
Debt-to-Equity Ratio	0,05	0	0	0
Operating Profit Margin	49,08 %	26,64 %	39,46 %	35,36 %
Current Ratio	1,41	1,95	1,52	1,58
Quick Ratio	1,41	1,95	1,52	1,58
Equity Ratio	0,28	0,49	0,34	0,37
Gross Profit Margin	51,53 %	30,5 %	41,96 %	38,28 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English