MØRE HUS EIGEDOM AS

6264 TENNFJORD

Finances

Share Ownership

Return on Equity

17,3 %

Current Ratio

1,11

Debt-to-Equity Ratio

0,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 330 000	2 226 000	2 233 000	2 162 000
Net Income	1 112 000	1 006 000	1 065 000	983 000
Total Assets	11 155 000	11 478 000	11 905 000	12 099 000
Total Equity	6 427 000	6 065 000	5 759 000	5 394 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 330 000	2 226 000	2 233 000	2 162 000
Expenditure	755 000	811 000	703 000	706 000
Operating Profit	1 575 000	1 415 000	1 530 000	1 457 000
Financial Income	0	0	0	0
Financial Costs	149 000	125 000	165 000	197 000
Financial Balance	−149 000	−125 000	−165 000	−197 000
Earnings Before Tax	1 426 000	1 290 000	1 366 000	1 260 000
Tax	314 000	284 000	301 000	277 000
Net Income	1 112 000	1 006 000	1 065 000	983 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 892 000	10 306 000	10 721 000	11 135 000
Total Current Assets	1 264 000	1 172 000	1 184 000	964 000
Total Assets	11 155 000	11 478 000	11 905 000	12 099 000
Total Retained Equity	5 242 000	4 880 000	4 574 000	4 209 000
Total Equity	6 427 000	6 065 000	5 759 000	5 394 000
Total Long-Term Debt	3 586 000	4 313 000	5 031 000	5 714 000
Total Current Debt	1 142 000	1 100 000	1 115 000	992 000
Total Equity and Debt	11 155 000	11 478 000	11 905 000	12 099 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 330 000	2 226 000	2 233 000	2 162 000
Revenue	2 330 000	2 226 000	2 233 000	2 162 000
Cost of Goods Sold	8 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	414 000	415 000	414 000	415 000
Impairment	0	0	0	0
Expenditure	755 000	811 000	703 000	706 000
Operating Profit	1 575 000	1 415 000	1 530 000	1 457 000
Financial Income	0	0	0	0
Financial Costs	149 000	125 000	165 000	197 000
Financial Balance	−149 000	−125 000	−165 000	−197 000
Dividends	750 000	700 000	700 000	600 000
Net Income	1 112 000	1 006 000	1 065 000	983 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 892 000	10 306 000	10 721 000	11 135 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 892 000	10 306 000	10 721 000	11 135 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 892 000	10 306 000	10 721 000	11 135 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 249 000	1 045 000	1 111 000	949 000
Total Current Assets	1 264 000	1 172 000	1 184 000	964 000
Total Assets	11 155 000	11 478 000	11 905 000	12 099 000
Total Equity	6 427 000	6 065 000	5 759 000	5 394 000
Short-Term Group Debt	0	0	2 000	2 000
Total Long-Term Debt	3 586 000	4 313 000	5 031 000	5 714 000
Creditors	51 000	93 000	16 000	21 000
Unpaid Taxes	0	0	73 000	0
Dividends	750 000	700 000	700 000	600 000
Other Current Debt	0	0	6 000	79 000
Total Current Debt	1 142 000	1 100 000	1 115 000	992 000
Total Equity and Debt	11 155 000	11 478 000	11 905 000	12 099 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,3 %	16,59 %	18,49 %	18,22 %
Debt-to-Equity Ratio	0,56	0,71	0,87	1,06
Operating Profit Margin	67,6 %	63,57 %	68,52 %	67,39 %
Current Ratio	1,11	1,07	1,06	0,97
Quick Ratio	1,11	1,07	1,06	0,97
Equity Ratio	0,58	0,53	0,48	0,45
Gross Profit Margin	99,66 %	100 %	100 %	100 %