company

SAMEIET LUNDEN 19/21

0195 OSLO

Finances

Share Ownership

Return on Equity

−2,33 %

Current Ratio

1,36

Debt-to-Equity Ratio

−1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 871 000	1 788 000	1 771 000	1 772 000
Net Income	79 000	94 000	409 000	33 000
Total Assets	697 000	879 000	1 139 000	1 046 000
Total Equity	−3 394 000	−3 473 000	−3 567 000	−3 976 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 871 000	1 788 000	1 771 000	1 772 000
Expenditure	1 629 000	1 556 000	1 200 000	1 551 000
Operating Profit	242 000	232 000	571 000	221 000
Financial Income	5 000	1 000	2 000	9 000
Financial Costs	167 000	138 000	164 000	197 000
Financial Balance	−162 000	−137 000	−162 000	−188 000
Earnings Before Tax	79 000	94 000	409 000	33 000
Tax	0	0	0	0
Net Income	79 000	94 000	409 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	239 000	257 000	275 000	293 000
Total Current Assets	458 000	622 000	864 000	753 000
Total Assets	697 000	879 000	1 139 000	1 046 000
Total Retained Equity	0	3 473 000	−3 567 000	−3 976 000
Total Equity	−3 394 000	−3 473 000	−3 567 000	−3 976 000
Total Long-Term Debt	3 755 000	4 130 000	4 509 000	4 869 000
Total Current Debt	336 000	222 000	197 000	153 000
Total Equity and Debt	697 000	879 000	1 139 000	1 046 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 865 000	1 783 000	1 765 000	1 764 000
Other Income	6 000	5 000	6 000	8 000
Revenue	1 871 000	1 788 000	1 771 000	1 772 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	91 000	91 000	91 000
Depreciation	18 000	18 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	1 629 000	1 556 000	1 200 000	1 551 000
Operating Profit	242 000	232 000	571 000	221 000
Financial Income	5 000	1 000	2 000	9 000
Financial Costs	167 000	138 000	164 000	197 000
Financial Balance	−162 000	−137 000	−162 000	−188 000
Dividends	0	0	0	0
Net Income	79 000	94 000	409 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	239 000	257 000	275 000	293 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	239 000	257 000	275 000	293 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	239 000	257 000	275 000	293 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	248 000	433 000	698 000	598 000
Total Current Assets	458 000	622 000	864 000	753 000
Total Assets	697 000	879 000	1 139 000	1 046 000
Total Equity	−3 394 000	−3 473 000	−3 567 000	−3 976 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 755 000	4 130 000	4 509 000	4 869 000
Creditors	275 000	145 000	146 000	106 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	60 000	77 000	51 000	48 000
Total Current Debt	336 000	222 000	197 000	153 000
Total Equity and Debt	697 000	879 000	1 139 000	1 046 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,33 %	−2,71 %	−11,47 %	−0,83 %
Debt-to-Equity Ratio	−1,11	−1,19	−1,26	−1,22
Operating Profit Margin	12,93 %	12,98 %	32,24 %	12,47 %
Current Ratio	1,36	2,8	4,39	4,92
Quick Ratio	1,36	2,8	4,39	4,92
Equity Ratio	−4,87	−3,95	−3,13	−3,8
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English