SEAFRONT EIENDOM AS

4628 KRISTIANSAND S

Finances

Return on Equity

−0,47 %

Current Ratio

40,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−31 000	29 000	−624 000	2 101 000
Total Assets	6 565 000	8 718 000	10 156 000	15 499 000
Total Equity	6 555 000	6 586 000	8 684 000	9 307 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	39 000	25 000	31 000	39 000
Operating Profit	−39 000	−25 000	−31 000	−39 000
Financial Income	0	150 000	0	2 132 000
Financial Costs	0	100 000	600 000	0
Financial Balance	0	50 000	−600 000	2 132 000
Earnings Before Tax	−40 000	25 000	−630 000	2 093 000
Tax	−9 000	−5 000	−7 000	−8 000
Net Income	−31 000	29 000	−624 000	2 101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 164 000	6 155 000	10 150 000	10 744 000
Total Current Assets	401 000	2 563 000	6 000	4 755 000
Total Assets	6 565 000	8 718 000	10 156 000	15 499 000
Total Retained Equity	0	0	1 483 000	2 107 000
Total Equity	6 555 000	6 586 000	8 684 000	9 307 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	2 133 000	1 473 000	6 192 000
Total Equity and Debt	6 565 000	8 718 000	10 156 000	15 499 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	25 000	31 000	39 000
Operating Profit	−39 000	−25 000	−31 000	−39 000
Financial Income	0	150 000	0	2 132 000
Financial Costs	0	100 000	600 000	0
Financial Balance	0	50 000	−600 000	2 132 000
Dividends	0	2 127 000	0	0
Net Income	−31 000	29 000	−624 000	2 101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	164 000	155 000	150 000	144 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 000 000	6 000 000	10 000 000	10 600 000
Total Fixed Assets	6 164 000	6 155 000	10 150 000	10 744 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	436 000	6 000	5 000
Total Current Assets	401 000	2 563 000	6 000	4 755 000
Total Assets	6 565 000	8 718 000	10 156 000	15 499 000
Total Equity	6 555 000	6 586 000	8 684 000	9 307 000
Short-Term Group Debt	7 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	5 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	2 127 000	0	0
Other Current Debt	0	0	1 473 000	6 192 000
Total Current Debt	10 000	2 133 000	1 473 000	6 192 000
Total Equity and Debt	6 565 000	8 718 000	10 156 000	15 499 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,47 %	0,44 %	−7,19 %	22,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	40,1	1,2	0	0,77
Quick Ratio	40,1	1,2	0	0,77
Equity Ratio	1	0,76	0,86	0,6
Gross Profit Margin	-	-	-	-