FK BYGG AS

3233 SANDEFJORD

Finances

Share Ownership

Return on Equity

33,79 %

Current Ratio

1,18

Debt-to-Equity Ratio

1,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 906 000	22 369 000	19 961 000	17 503 000
Net Income	248 000	375 000	412 000	−7 000
Total Assets	4 717 000	3 923 000	3 900 000	3 908 000
Total Equity	734 000	486 000	511 000	98 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 906 000	22 369 000	19 961 000	17 503 000
Expenditure	25 543 000	21 828 000	19 369 000	17 380 000
Operating Profit	382 000	540 000	593 000	122 000
Financial Income	0	0	1 000	2 000
Financial Costs	61 000	59 000	65 000	105 000
Financial Balance	−61 000	−59 000	−64 000	−103 000
Earnings Before Tax	321 000	481 000	529 000	20 000
Tax	73 000	106 000	117 000	27 000
Net Income	248 000	375 000	412 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 070 000	1 388 000	1 714 000	1 996 000
Total Current Assets	3 647 000	2 535 000	2 187 000	1 911 000
Total Assets	4 717 000	3 923 000	3 900 000	3 908 000
Total Retained Equity	634 000	386 000	411 000	−2 000
Total Equity	734 000	486 000	511 000	98 000
Total Long-Term Debt	899 000	1 081 000	1 260 000	1 400 000
Total Current Debt	3 083 000	2 356 000	2 130 000	2 409 000
Total Equity and Debt	4 717 000	3 923 000	3 900 000	3 908 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	25 906 000	22 396 000	19 984 000	17 016 000
Other Income	0	−27 000	−22 000	487 000
Revenue	25 906 000	22 369 000	19 961 000	17 503 000
Cost of Goods Sold	15 469 000	13 014 000	10 973 000	8 634 000
Salary Costs	8 420 000	7 156 000	7 010 000	7 272 000
Depreciation	258 000	266 000	268 000	206 000
Impairment	0	0	0	0
Expenditure	25 543 000	21 828 000	19 369 000	17 380 000
Operating Profit	382 000	540 000	593 000	122 000
Financial Income	0	0	1 000	2 000
Financial Costs	61 000	59 000	65 000	105 000
Financial Balance	−61 000	−59 000	−64 000	−103 000
Dividends	0	0	0	0
Net Income	248 000	375 000	412 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	687 000	724 000	761 000	797 000
Machinery and Plant Facilities	0	13 000	31 000	54 000
Fixtures	275 000	484 000	694 000	857 000
Total Tangible Assets	962 000	1 220 000	1 486 000	1 709 000
Total Fiancial Fixed Assets	108 000	168 000	228 000	288 000
Total Fixed Assets	1 070 000	1 388 000	1 714 000	1 996 000
Stock	35 000	16 000	18 000	20 000
Total Investments	0	0	0	0
Cash, Bank	1 430 000	1 370 000	297 000	845 000
Total Current Assets	3 647 000	2 535 000	2 187 000	1 911 000
Total Assets	4 717 000	3 923 000	3 900 000	3 908 000
Total Equity	734 000	486 000	511 000	98 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	899 000	1 081 000	1 260 000	1 400 000
Creditors	721 000	357 000	589 000	732 000
Unpaid Taxes	1 243 000	875 000	737 000	743 000
Dividends	0	0	0	0
Other Current Debt	1 016 000	990 000	693 000	935 000
Total Current Debt	3 083 000	2 356 000	2 130 000	2 409 000
Total Equity and Debt	4 717 000	3 923 000	3 900 000	3 908 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,79 %	77,16 %	80,63 %	−7,14 %
Debt-to-Equity Ratio	1,22	2,22	2,47	14,29
Operating Profit Margin	1,47 %	2,41 %	2,97 %	0,7 %
Current Ratio	1,18	1,08	1,03	0,79
Quick Ratio	1,2	1,08	1,04	0,8
Equity Ratio	0,16	0,12	0,13	0,03
Gross Profit Margin	40,29 %	41,82 %	45,03 %	50,67 %