GRABBEN AS

4308 SANDNES

Finances

Return on Equity

9,53 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	484 000	3 894 000	3 661 000	2 936 000
Total Assets	5 082 000	5 353 000	5 255 000	5 278 000
Total Equity	5 077 000	5 331 000	5 232 000	5 105 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	255 000	24 000	7 000	17 000
Operating Profit	−255 000	−24 000	−7 000	−17 000
Financial Income	743 000	3 940 000	3 692 000	2 961 000
Financial Costs	0	0	0	0
Financial Balance	743 000	3 940 000	3 692 000	2 961 000
Earnings Before Tax	488 000	3 916 000	3 685 000	2 944 000
Tax	5 000	22 000	23 000	8 000
Net Income	484 000	3 894 000	3 661 000	2 936 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 886 000	4 886 000	4 886 000	4 886 000
Total Current Assets	195 000	466 000	369 000	392 000
Total Assets	5 082 000	5 353 000	5 255 000	5 278 000
Total Retained Equity	4 444 000	4 699 000	4 589 000	3 073 000
Total Equity	5 077 000	5 331 000	5 232 000	5 105 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	22 000	23 000	174 000
Total Equity and Debt	5 082 000	5 353 000	5 255 000	5 278 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	255 000	24 000	7 000	17 000
Operating Profit	−255 000	−24 000	−7 000	−17 000
Financial Income	743 000	3 940 000	3 692 000	2 961 000
Financial Costs	0	0	0	0
Financial Balance	743 000	3 940 000	3 692 000	2 961 000
Dividends	738 000	3 002 000	3 534 000	4 211 000
Net Income	484 000	3 894 000	3 661 000	2 936 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 886 000	4 886 000	4 886 000	4 886 000
Total Fixed Assets	4 886 000	4 886 000	4 886 000	4 886 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	195 000	218 000	120 000	144 000
Total Current Assets	195 000	466 000	369 000	392 000
Total Assets	5 082 000	5 353 000	5 255 000	5 278 000
Total Equity	5 077 000	5 331 000	5 232 000	5 105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	738 000	3 002 000	3 534 000	4 211 000
Other Current Debt	0	0	0	156 000
Total Current Debt	5 000	22 000	23 000	174 000
Total Equity and Debt	5 082 000	5 353 000	5 255 000	5 278 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,53 %	73,04 %	69,97 %	57,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	39	21,18	16,04	2,25
Quick Ratio	39	21,18	16,04	2,25
Equity Ratio	1	1	1	0,97
Gross Profit Margin	-	-	-	-