MURUVIK HAVN EIENDOM AS

7550 HOMMELVIK

Finances

Share Ownership

Return on Equity

4,75 %

Current Ratio

7,79

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 489 000	1 458 000	1 417 000	1 630 000
Net Income	1 061 000	996 000	972 000	1 118 000
Total Assets	23 188 000	21 856 000	20 862 000	22 745 000
Total Equity	22 327 000	21 266 000	20 271 000	19 299 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 489 000	1 458 000	1 417 000	1 630 000
Expenditure	199 000	192 000	194 000	209 000
Operating Profit	1 290 000	1 266 000	1 223 000	1 421 000
Financial Income	70 000	10 000	24 000	36 000
Financial Costs	0	0	1 000	24 000
Financial Balance	70 000	10 000	23 000	12 000
Earnings Before Tax	1 360 000	1 277 000	1 246 000	1 433 000
Tax	299 000	281 000	274 000	315 000
Net Income	1 061 000	996 000	972 000	1 118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 945 000	19 045 000	19 145 000	19 245 000
Total Current Assets	4 244 000	2 812 000	1 717 000	3 500 000
Total Assets	23 188 000	21 856 000	20 862 000	22 745 000
Total Retained Equity	5 673 000	4 613 000	3 617 000	2 645 000
Total Equity	22 327 000	21 266 000	20 271 000	19 299 000
Total Long-Term Debt	316 000	313 000	309 000	3 110 000
Total Current Debt	545 000	277 000	282 000	335 000
Total Equity and Debt	23 188 000	21 856 000	20 862 000	22 745 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 489 000	1 458 000	1 417 000	1 630 000
Revenue	1 489 000	1 458 000	1 417 000	1 630 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	100 000	100 000	100 000	100 000
Impairment	0	0	0	0
Expenditure	199 000	192 000	194 000	209 000
Operating Profit	1 290 000	1 266 000	1 223 000	1 421 000
Financial Income	70 000	10 000	24 000	36 000
Financial Costs	0	0	1 000	24 000
Financial Balance	70 000	10 000	23 000	12 000
Dividends	0	0	0	0
Net Income	1 061 000	996 000	972 000	1 118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 945 000	19 045 000	19 145 000	19 245 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 945 000	19 045 000	19 145 000	19 245 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 945 000	19 045 000	19 145 000	19 245 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 244 000	2 812 000	1 717 000	3 250 000
Total Current Assets	4 244 000	2 812 000	1 717 000	3 500 000
Total Assets	23 188 000	21 856 000	20 862 000	22 745 000
Total Equity	22 327 000	21 266 000	20 271 000	19 299 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	316 000	313 000	309 000	3 110 000
Creditors	0	0	14 000	28 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	248 000	0	0	0
Total Current Debt	545 000	277 000	282 000	335 000
Total Equity and Debt	23 188 000	21 856 000	20 862 000	22 745 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,75 %	4,68 %	4,8 %	5,79 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,16
Operating Profit Margin	86,64 %	86,83 %	86,31 %	87,18 %
Current Ratio	7,79	10,15	6,09	10,45
Quick Ratio	7,79	10,15	6,09	10,45
Equity Ratio	0,96	0,97	0,97	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %