RIGEDALEN 45D AS

4628 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

2,59 %

Current Ratio

0,37

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	300 000	360 000	360 000	360 000
Net Income	74 000	148 000	179 000	113 000
Total Assets	3 599 000	3 386 000	5 039 000	6 857 000
Total Equity	2 855 000	2 781 000	2 633 000	2 454 000

Income (NOK)	2022	2021	2020	2019
Revenue	300 000	360 000	360 000	360 000
Expenditure	204 000	175 000	146 000	232 000
Operating Profit	95 000	185 000	213 000	128 000
Financial Income	0	5 000	17 000	17 000
Financial Costs	0	0	0	0
Financial Balance	0	5 000	17 000	17 000
Earnings Before Tax	95 000	189 000	230 000	144 000
Tax	21 000	42 000	51 000	32 000
Net Income	74 000	148 000	179 000	113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 394 000	3 309 000	3 400 000	6 447 000
Total Current Assets	205 000	77 000	1 639 000	410 000
Total Assets	3 599 000	3 386 000	5 039 000	6 857 000
Total Retained Equity	1 855 000	1 781 000	1 633 000	1 454 000
Total Equity	2 855 000	2 781 000	2 633 000	2 454 000
Total Long-Term Debt	192 000	194 000	1 876 000	3 525 000
Total Current Debt	552 000	411 000	530 000	878 000
Total Equity and Debt	3 599 000	3 386 000	5 039 000	6 857 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	300 000	360 000	360 000	360 000
Revenue	300 000	360 000	360 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	97 000	97 000	97 000	99 000
Impairment	0	0	0	0
Expenditure	204 000	175 000	146 000	232 000
Operating Profit	95 000	185 000	213 000	128 000
Financial Income	0	5 000	17 000	17 000
Financial Costs	0	0	0	0
Financial Balance	0	5 000	17 000	17 000
Dividends	0	0	0	0
Net Income	74 000	148 000	179 000	113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 206 000	3 303 000	3 400 000	3 497 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 206 000	3 303 000	3 400 000	3 497 000
Total Fiancial Fixed Assets	188 000	6 000	0	2 949 000
Total Fixed Assets	3 394 000	3 309 000	3 400 000	6 447 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	180 000	76 000	1 639 000	410 000
Total Current Assets	205 000	77 000	1 639 000	410 000
Total Assets	3 599 000	3 386 000	5 039 000	6 857 000
Total Equity	2 855 000	2 781 000	2 633 000	2 454 000
Short-Term Group Debt	454 000	363 000	480 000	863 000
Total Long-Term Debt	192 000	194 000	1 876 000	3 525 000
Creditors	0	5 000	0	0
Unpaid Taxes	0	0	0	−15 000
Dividends	0	0	0	0
Other Current Debt	75 000	0	0	0
Total Current Debt	552 000	411 000	530 000	878 000
Total Equity and Debt	3 599 000	3 386 000	5 039 000	6 857 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,59 %	5,32 %	6,8 %	4,6 %
Debt-to-Equity Ratio	0,07	0,07	0,71	1,44
Operating Profit Margin	31,67 %	51,39 %	59,17 %	35,56 %
Current Ratio	0,37	0,19	3,09	0,47
Quick Ratio	0,37	0,19	3,09	0,47
Equity Ratio	0,79	0,82	0,52	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %