NORSK FORENING FOR SLAGRAMMEDE

4635 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

10,62 %

Current Ratio

11,94

Debt-to-Equity Ratio

Key figures (NOK)	2019	2014	2013	2012
Revenue	2 008 000	1 209 000	1 068 000	1 176 000
Net Income	121 000	−187 000	25 000	247 000
Total Assets	1 242 000	504 000	671 000	1 418 000
Total Equity	1 139 000	416 000	603 000	578 000

Income (NOK)	2019	2014	2013	2012
Revenue	2 008 000	1 209 000	1 068 000	1 176 000
Expenditure	220 000	1 405 000	1 047 000	953 000
Operating Profit	107 000	−196 000	21 000	224 000
Financial Income	14 000	9 000	4 000	23 000
Financial Costs	0	0	0	0
Financial Balance	14 000	9 000	4 000	23 000
Earnings Before Tax	121 000	−187 000	25 000	247 000
Tax	0	0	0	0
Net Income	121 000	−187 000	25 000	247 000

Balance (NOK)	2019	2014	2013	2012
Total Fixed Assets	0	61 000	0	0
Total Current Assets	1 242 000	443 000	671 000	1 418 000
Total Assets	1 242 000	504 000	671 000	1 418 000
Total Retained Equity	1 139 000	0	603 000	578 000
Total Equity	1 139 000	416 000	603 000	578 000
Total Long-Term Debt	0	43 000	0	0
Total Current Debt	104 000	46 000	68 000	841 000
Total Equity and Debt	1 242 000	505 000	671 000	1 418 000

Cash flow (NOK)	2019	2014	2013	2012
Sales Income	293 000	202 000	0	0
Other Income	1 715 000	1 007 000	1 068 000	1 176 000
Revenue	2 008 000	1 209 000	1 068 000	1 176 000
Cost of Goods Sold	301 000	63 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	220 000	1 405 000	1 047 000	953 000
Operating Profit	107 000	−196 000	21 000	224 000
Financial Income	14 000	9 000	4 000	23 000
Financial Costs	0	0	0	0
Financial Balance	14 000	9 000	4 000	23 000
Dividends	0	0	0	0
Net Income	121 000	−187 000	25 000	247 000

Balance details (NOK)	2019	2014	2013	2012
Goodwill	0	0	0	0
Total Intangible Assets	0	61 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	61 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 237 000	443 000	601 000	1 356 000
Total Current Assets	1 242 000	443 000	671 000	1 418 000
Total Assets	1 242 000	504 000	671 000	1 418 000
Total Equity	1 139 000	416 000	603 000	578 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	43 000	0	0
Creditors	46 000	0	0	29 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	58 000	46 000	68 000	812 000
Total Current Debt	104 000	46 000	68 000	841 000
Total Equity and Debt	1 242 000	505 000	671 000	1 418 000

Financial indicators	2019	2014	2013	2012
Return on Equity	10,62 %	−44,95 %	4,15 %	42,73 %
Debt-to-Equity Ratio	0	0,1	0	0
Operating Profit Margin	5,33 %	−16,21 %	1,97 %	19,05 %
Current Ratio	11,94	9,63	9,87	1,69
Quick Ratio	11,94	9,63	9,87	1,69
Equity Ratio	0,92	0,83	0,9	0,41
Gross Profit Margin	85,01 %	94,79 %	100 %	100 %