SNÅSADAGAN SA

7760 SNÅSA

Finances

Share Ownership

Return on Equity

633,33 %

Current Ratio

0,91

Debt-to-Equity Ratio

Key figures (NOK)	2010	2009	2008
Revenue	286 000	502 000	574 000
Net Income	57 000	−11 000	−78 000
Total Assets	73 000	79 000	95 000
Total Equity	9 000	−49 000	−37 000

Income (NOK)	2010	2009	2008
Revenue	286 000	502 000	574 000
Expenditure	223 000	514 000	653 000
Operating Profit	63 000	−11 000	−78 000
Financial Income	0	0	0
Financial Costs	6 000	0	0
Financial Balance	−6 000	0	0
Earnings Before Tax	57 000	−11 000	−78 000
Tax	0	0	0
Net Income	57 000	−11 000	−78 000

Balance (NOK)	2010	2009	2008
Total Fixed Assets	15 000	22 000	22 000
Total Current Assets	59 000	57 000	73 000
Total Assets	73 000	79 000	95 000
Total Retained Equity	−25 000	−83 000	−71 000
Total Equity	9 000	−49 000	−37 000
Total Long-Term Debt	0	0	0
Total Current Debt	65 000	128 000	132 000
Total Equity and Debt	73 000	79 000	95 000

Cash flow (NOK)	2010	2009	2008
Sales Income	47 000	110 000	73 000
Other Income	239 000	392 000	501 000
Revenue	286 000	502 000	574 000
Cost of Goods Sold	10 000	23 000	43 000
Salary Costs	70 000	284 000	306 000
Depreciation	7 000	0	0
Impairment	0	0	0
Expenditure	223 000	514 000	653 000
Operating Profit	63 000	−11 000	−78 000
Financial Income	0	0	0
Financial Costs	6 000	0	0
Financial Balance	−6 000	0	0
Dividends	0	0	0
Net Income	57 000	−11 000	−78 000

Balance details (NOK)	2010	2009	2008
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	15 000	22 000	22 000
Total Tangible Assets	15 000	22 000	22 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	15 000	22 000	22 000
Stock	7 000	15 000	15 000
Total Investments	0	0	0
Cash, Bank	11 000	39 000	50 000
Total Current Assets	59 000	57 000	73 000
Total Assets	73 000	79 000	95 000
Total Equity	9 000	−49 000	−37 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	25 000	15 000	53 000
Unpaid Taxes	4 000	41 000	13 000
Dividends	0	0	0
Other Current Debt	35 000	71 000	66 000
Total Current Debt	65 000	128 000	132 000
Total Equity and Debt	73 000	79 000	95 000

Financial indicators	2010	2009	2008
Return on Equity	633,33 %	22,45 %	210,81 %
Debt-to-Equity Ratio	0	−0	−0
Operating Profit Margin	22,03 %	−2,19 %	−13,59 %
Current Ratio	0,91	0,45	0,55
Quick Ratio	1,02	0,5	0,62
Equity Ratio	0,12	−0,62	−0,39
Gross Profit Margin	96,5 %	95,42 %	92,51 %