BL HOLDING VERDI AS

0353 OSLO

Finances

Share Ownership

Return on Equity

−280 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 926 000	113 000	0	0
Net Income	1 176 000	87 000	−22 000	−23 000
Total Assets	1 000	765 000	791 000	804 000
Total Equity	−420 000	−1 596 000	−1 682 000	−1 661 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 926 000	113 000	0	0
Expenditure	−15 000	1 000	27 000	29 000
Operating Profit	1 941 000	111 000	−28 000	−30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 941 000	111 000	−28 000	−30 000
Tax	765 000	24 000	−6 000	−7 000
Net Income	1 176 000	87 000	−22 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	765 000	791 000	804 000
Total Current Assets	1 000	0	0	0
Total Assets	1 000	765 000	791 000	804 000
Total Retained Equity	−1 520 000	−2 696 000	−2 782 000	−2 761 000
Total Equity	−420 000	−1 596 000	−1 682 000	−1 661 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	420 000	2 361 000	2 473 000	2 465 000
Total Equity and Debt	1 000	765 000	791 000	804 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 926 000	113 000	0	0
Other Income	0	0	0	0
Revenue	1 926 000	113 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	1 000	19 000	19 000
Impairment	0	0	0	0
Expenditure	−15 000	1 000	27 000	29 000
Operating Profit	1 941 000	111 000	−28 000	−30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 176 000	87 000	−22 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	765 000	791 000	804 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	765 000	791 000	804 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	0	0
Total Current Assets	1 000	0	0	0
Total Assets	1 000	765 000	791 000	804 000
Total Equity	−420 000	−1 596 000	−1 682 000	−1 661 000
Short-Term Group Debt	579 000	579 000	579 000	579 000
Total Long-Term Debt	0	0	0	0
Creditors	33 000	56 000	56 000	64 000
Unpaid Taxes	−2 000	14 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	−189 000	1 711 000	1 836 000	1 820 000
Total Current Debt	420 000	2 361 000	2 473 000	2 465 000
Total Equity and Debt	1 000	765 000	791 000	804 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−280 %	−5,45 %	1,31 %	1,38 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	100,78 %	98,23 %	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−420	−2,09	−2,13	−2,07
Gross Profit Margin	100 %	100 %	-	-