FACT EIENDOM AS

1726 SARPSBORG

Finances

Share Ownership

Return on Equity

10,25 %

Current Ratio

0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	617 000	558 000	600 000	617 000
Net Income	170 000	157 000	251 000	194 000
Total Assets	3 791 000	3 889 000	4 031 000	3 915 000
Total Equity	1 658 000	1 488 000	1 331 000	1 081 000

Income (NOK)	2022	2021	2020	2019
Revenue	617 000	558 000	600 000	617 000
Expenditure	305 000	270 000	174 000	246 000
Operating Profit	312 000	288 000	426 000	371 000
Financial Income	0	0	0	0
Financial Costs	94 000	87 000	105 000	118 000
Financial Balance	−94 000	−87 000	−105 000	−118 000
Earnings Before Tax	218 000	201 000	322 000	253 000
Tax	48 000	44 000	71 000	59 000
Net Income	170 000	157 000	251 000	194 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 769 000	3 769 000	3 769 000	3 769 000
Total Current Assets	23 000	120 000	262 000	146 000
Total Assets	3 791 000	3 889 000	4 031 000	3 915 000
Total Retained Equity	1 558 000	1 388 000	1 231 000	981 000
Total Equity	1 658 000	1 488 000	1 331 000	1 081 000
Total Long-Term Debt	1 661 000	1 940 000	2 199 000	2 361 000
Total Current Debt	471 000	460 000	500 000	473 000
Total Equity and Debt	3 791 000	3 889 000	4 031 000	3 915 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	617 000	558 000	600 000	617 000
Revenue	617 000	558 000	600 000	617 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	0	8 000	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	305 000	270 000	174 000	246 000
Operating Profit	312 000	288 000	426 000	371 000
Financial Income	0	0	0	0
Financial Costs	94 000	87 000	105 000	118 000
Financial Balance	−94 000	−87 000	−105 000	−118 000
Dividends	0	0	0	0
Net Income	170 000	157 000	251 000	194 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 769 000	3 769 000	3 769 000	3 769 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 769 000	3 769 000	3 769 000	3 769 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 769 000	3 769 000	3 769 000	3 769 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	135 000	277 000	161 000
Total Current Assets	23 000	120 000	262 000	146 000
Total Assets	3 791 000	3 889 000	4 031 000	3 915 000
Total Equity	1 658 000	1 488 000	1 331 000	1 081 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 661 000	1 940 000	2 199 000	2 361 000
Creditors	8 000	1 000	15 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	415 000	415 000	414 000	417 000
Total Current Debt	471 000	460 000	500 000	473 000
Total Equity and Debt	3 791 000	3 889 000	4 031 000	3 915 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,25 %	10,55 %	18,86 %	17,95 %
Debt-to-Equity Ratio	1	1,3	1,65	2,18
Operating Profit Margin	50,57 %	51,61 %	71 %	60,13 %
Current Ratio	0,05	0,26	0,52	0,31
Quick Ratio	0,05	0,26	0,52	0,31
Equity Ratio	0,44	0,38	0,33	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %