EIDSBERG HISTORELAG

1850 MYSEN

Finances

Share Ownership

Return on Equity

5,7 %

Current Ratio

176,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	359 000	511 000	204 000	203 000
Net Income	60 000	121 000	−8 000	−16 000
Total Assets	1 059 000	995 000	876 000	637 000
Total Equity	1 053 000	993 000	872 000	628 000

Income (NOK)	2022	2021	2020	2019
Revenue	359 000	511 000	204 000	203 000
Expenditure	270 000	360 000	185 000	203 000
Operating Profit	50 000	115 000	−17 000	−25 000
Financial Income	10 000	5 000	9 000	8 000
Financial Costs	0	0	0	0
Financial Balance	10 000	5 000	9 000	8 000
Earnings Before Tax	60 000	121 000	−8 000	−16 000
Tax	0	0	0	0
Net Income	60 000	121 000	−8 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 059 000	995 000	876 000	637 000
Total Assets	1 059 000	995 000	876 000	637 000
Total Retained Equity	1 053 000	993 000	872 000	628 000
Total Equity	1 053 000	993 000	872 000	628 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	2 000	4 000	8 000
Total Equity and Debt	1 059 000	995 000	876 000	637 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 000	28 000	27 000	30 000
Other Income	337 000	483 000	177 000	173 000
Revenue	359 000	511 000	204 000	203 000
Cost of Goods Sold	270 000	360 000	185 000	203 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	270 000	360 000	185 000	203 000
Operating Profit	50 000	115 000	−17 000	−25 000
Financial Income	10 000	5 000	9 000	8 000
Financial Costs	0	0	0	0
Financial Balance	10 000	5 000	9 000	8 000
Dividends	0	0	0	0
Net Income	60 000	121 000	−8 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 046 000	976 000	848 000	607 000
Total Current Assets	1 059 000	995 000	876 000	637 000
Total Assets	1 059 000	995 000	876 000	637 000
Total Equity	1 053 000	993 000	872 000	628 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	2 000	4 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	3 000
Total Current Debt	6 000	2 000	4 000	8 000
Total Equity and Debt	1 059 000	995 000	876 000	637 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,7 %	12,19 %	−0,92 %	−2,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,93 %	22,5 %	−8,33 %	−12,32 %
Current Ratio	176,5	497,5	219	79,63
Quick Ratio	176,5	497,5	219	79,63
Equity Ratio	0,99	1	1	0,99
Gross Profit Margin	24,79 %	29,55 %	9,31 %	0 %