INDUSTRIVEIEN 8B AS

6517 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

6,55 %

Current Ratio

5,51

Debt-to-Equity Ratio

0,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	600 000	709 000
Net Income	154 000	132 000	182 000	297 000
Total Assets	3 527 000	3 537 000	3 615 000	3 632 000
Total Equity	2 350 000	2 196 000	2 064 000	1 882 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	600 000	709 000
Expenditure	357 000	389 000	311 000	258 000
Operating Profit	243 000	210 000	288 000	452 000
Financial Income	1 000	0	0	0
Financial Costs	46 000	41 000	55 000	71 000
Financial Balance	−45 000	−41 000	−55 000	−71 000
Earnings Before Tax	197 000	169 000	233 000	381 000
Tax	43 000	37 000	51 000	84 000
Net Income	154 000	132 000	182 000	297 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 998 000	3 091 000	3 184 000	3 277 000
Total Current Assets	529 000	446 000	431 000	355 000
Total Assets	3 527 000	3 537 000	3 615 000	3 632 000
Total Retained Equity	2 246 000	2 092 000	1 960 000	1 778 000
Total Equity	2 350 000	2 196 000	2 064 000	1 882 000
Total Long-Term Debt	1 081 000	1 269 000	1 456 000	1 640 000
Total Current Debt	96 000	72 000	96 000	110 000
Total Equity and Debt	3 527 000	3 537 000	3 615 000	3 632 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	74 000
Other Income	600 000	600 000	600 000	635 000
Revenue	600 000	600 000	600 000	709 000
Cost of Goods Sold	8 000	7 000	7 000	74 000
Salary Costs	129 000	129 000	129 000	0
Depreciation	93 000	93 000	93 000	91 000
Impairment	0	0	0	0
Expenditure	357 000	389 000	311 000	258 000
Operating Profit	243 000	210 000	288 000	452 000
Financial Income	1 000	0	0	0
Financial Costs	46 000	41 000	55 000	71 000
Financial Balance	−45 000	−41 000	−55 000	−71 000
Dividends	0	0	0	0
Net Income	154 000	132 000	182 000	297 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 998 000	3 091 000	3 184 000	3 277 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 998 000	3 091 000	3 184 000	3 277 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 998 000	3 091 000	3 184 000	3 277 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	528 000	414 000	239 000	164 000
Total Current Assets	529 000	446 000	431 000	355 000
Total Assets	3 527 000	3 537 000	3 615 000	3 632 000
Total Equity	2 350 000	2 196 000	2 064 000	1 882 000
Short-Term Group Debt	7 000	0	0	0
Total Long-Term Debt	1 081 000	1 269 000	1 456 000	1 640 000
Creditors	9 000	0	10 000	12 000
Unpaid Taxes	26 000	25 000	26 000	22 000
Dividends	0	0	0	0
Other Current Debt	13 000	13 000	13 000	0
Total Current Debt	96 000	72 000	96 000	110 000
Total Equity and Debt	3 527 000	3 537 000	3 615 000	3 632 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,55 %	6,01 %	8,82 %	15,78 %
Debt-to-Equity Ratio	0,46	0,58	0,71	0,87
Operating Profit Margin	40,5 %	35 %	48 %	63,75 %
Current Ratio	5,51	6,19	4,49	3,23
Quick Ratio	5,51	6,19	4,49	3,23
Equity Ratio	0,67	0,62	0,57	0,52
Gross Profit Margin	98,67 %	98,83 %	98,83 %	89,56 %