KLASASKJÆRET AS

4006 STAVANGER

Finances

Share Ownership

Return on Equity

−20,17 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−678 000	−71 000	−42 000	−40 000
Total Assets	4 009 000	4 475 000	4 447 000	4 435 000
Total Equity	3 362 000	4 040 000	4 111 000	4 153 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	186 000	75 000	39 000	38 000
Operating Profit	−186 000	−75 000	−39 000	−38 000
Financial Income	0	0	0	0
Financial Costs	26 000	16 000	14 000	14 000
Financial Balance	−26 000	−16 000	−14 000	−14 000
Earnings Before Tax	−212 000	−91 000	−53 000	−51 000
Tax	467 000	−20 000	−12 000	−11 000
Net Income	−678 000	−71 000	−42 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000 000	4 467 000	4 447 000	4 435 000
Total Current Assets	9 000	8 000	0	0
Total Assets	4 009 000	4 475 000	4 447 000	4 435 000
Total Retained Equity	−2 791 000	−2 113 000	−2 042 000	−2 001 000
Total Equity	3 362 000	4 040 000	4 111 000	4 153 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	647 000	434 000	336 000	282 000
Total Equity and Debt	4 009 000	4 475 000	4 447 000	4 435 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	186 000	75 000	39 000	38 000
Operating Profit	−186 000	−75 000	−39 000	−38 000
Financial Income	0	0	0	0
Financial Costs	26 000	16 000	14 000	14 000
Financial Balance	−26 000	−16 000	−14 000	−14 000
Dividends	0	0	0	0
Net Income	−678 000	−71 000	−42 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000 000	4 467 000	4 447 000	4 435 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000 000	4 467 000	4 447 000	4 435 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	9 000	8 000	0	0
Total Assets	4 009 000	4 475 000	4 447 000	4 435 000
Total Equity	3 362 000	4 040 000	4 111 000	4 153 000
Short-Term Group Debt	540 000	415 000	336 000	282 000
Total Long-Term Debt	0	0	0	0
Creditors	0	20 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	108 000	0	0	0
Total Current Debt	647 000	434 000	336 000	282 000
Total Equity and Debt	4 009 000	4 475 000	4 447 000	4 435 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,17 %	−1,76 %	−1,02 %	−0,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,02	0	0
Quick Ratio	0,01	0,02	0	0
Equity Ratio	0,84	0,9	0,92	0,94
Gross Profit Margin	-	-	-	-