META PERSPEKTIV AS

5411 STORD

Finances

Return on Equity

−11,45 %

Current Ratio

1,15

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−312 000	439 000	213 000	8 000
Total Assets	3 092 000	5 024 000	3 736 000	2 470 000
Total Equity	2 724 000	3 036 000	2 598 000	2 385 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	663 000	34 000	112 000	51 000
Operating Profit	−663 000	−34 000	−112 000	−51 000
Financial Income	372 000	501 000	385 000	26 000
Financial Costs	22 000	28 000	60 000	−33 000
Financial Balance	350 000	473 000	325 000	59 000
Earnings Before Tax	−312 000	439 000	213 000	8 000
Tax	0	0	0	0
Net Income	−312 000	439 000	213 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 008 000	4 309 000	3 355 000	2 225 000
Total Current Assets	84 000	715 000	381 000	245 000
Total Assets	3 092 000	5 024 000	3 736 000	2 470 000
Total Retained Equity	2 679 000	2 991 000	2 553 000	2 340 000
Total Equity	2 724 000	3 036 000	2 598 000	2 385 000
Total Long-Term Debt	295 000	1 865 000	1 045 000	0
Total Current Debt	73 000	123 000	93 000	86 000
Total Equity and Debt	3 092 000	5 024 000	3 736 000	2 470 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	663 000	34 000	112 000	51 000
Operating Profit	−663 000	−34 000	−112 000	−51 000
Financial Income	372 000	501 000	385 000	26 000
Financial Costs	22 000	28 000	60 000	−33 000
Financial Balance	350 000	473 000	325 000	59 000
Dividends	0	0	0	0
Net Income	−312 000	439 000	213 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	1 716 000	1 330 000	200 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	48 000	0	0
Total Tangible Assets	0	1 764 000	1 330 000	200 000
Total Fiancial Fixed Assets	3 008 000	2 545 000	2 025 000	2 025 000
Total Fixed Assets	3 008 000	4 309 000	3 355 000	2 225 000
Stock	0	0	0	0
Total Investments	43 000	24 000	26 000	85 000
Cash, Bank	41 000	631 000	295 000	100 000
Total Current Assets	84 000	715 000	381 000	245 000
Total Assets	3 092 000	5 024 000	3 736 000	2 470 000
Total Equity	2 724 000	3 036 000	2 598 000	2 385 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	295 000	1 865 000	1 045 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	73 000	123 000	93 000	86 000
Total Current Debt	73 000	123 000	93 000	86 000
Total Equity and Debt	3 092 000	5 024 000	3 736 000	2 470 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,45 %	14,46 %	8,2 %	0,34 %
Debt-to-Equity Ratio	0,11	0,61	0,4	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,15	5,81	4,1	2,85
Quick Ratio	1,15	5,81	4,1	2,85
Equity Ratio	0,88	0,6	0,7	0,97
Gross Profit Margin	-	-	-	-