FORSBACKA INVEST AS

1711 SARPSBORG

Finances

Return on Equity

174,42 %

Current Ratio

0,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	225 000	325 000	0	0
Total Assets	1 025 000	1 025 000	700 000	700 000
Total Equity	129 000	104 000	−221 000	−221 000

Income (NOK)	2022	2021
Revenue	0	0
Expenditure	0	0
Operating Profit	0	0
Financial Income	225 000	325 000
Financial Costs	0	0
Financial Balance	225 000	325 000
Earnings Before Tax	225 000	325 000
Tax	0	0
Net Income	225 000	325 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	800 000	800 000	700 000	700 000
Total Current Assets	225 000	225 000	0	0
Total Assets	1 025 000	1 025 000	700 000	700 000
Total Retained Equity	29 000	4 000	−321 000	−321 000
Total Equity	129 000	104 000	−221 000	−221 000
Total Long-Term Debt	0	0	0	400 000
Total Current Debt	896 000	921 000	921 000	521 000
Total Equity and Debt	1 025 000	1 025 000	700 000	700 000

Cash flow (NOK)	2022	2021
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	0	0
Operating Profit	0	0
Financial Income	225 000	325 000
Financial Costs	0	0
Financial Balance	225 000	325 000
Dividends	200 000	0
Net Income	225 000	325 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	800 000	800 000	700 000	700 000
Total Fixed Assets	800 000	800 000	700 000	700 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	225 000	225 000	0	0
Total Assets	1 025 000	1 025 000	700 000	700 000
Total Equity	129 000	104 000	−221 000	−221 000
Short-Term Group Debt	696 000	921 000	856 000	456 000
Total Long-Term Debt	0	0	0	400 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	0	0	0
Other Current Debt	0	0	65 000	65 000
Total Current Debt	896 000	921 000	921 000	521 000
Total Equity and Debt	1 025 000	1 025 000	700 000	700 000

Financial indicators	2022	2021	2020	2019
Return on Equity	174,42 %	312,5 %	−0 %	−0 %
Debt-to-Equity Ratio	0	0	−0	−1,81
Operating Profit Margin	-	-	-	-
Current Ratio	0,25	0,24	0	0
Quick Ratio	0,25	0,24	0	0
Equity Ratio	0,13	0,1	−0,32	−0,32
Gross Profit Margin	-	-	-	-