BT NORDBYVEIEN AS

0162 OSLO

Finances

Return on Equity

55,84 %

Current Ratio

2,87

Debt-to-Equity Ratio

−8,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−110 000	−77 000	−158 000	−141 000
Total Assets	1 450 000	1 409 000	1 408 000	4 008 000
Total Equity	−197 000	−118 000	−41 000	117 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	72 000	33 000	40 000	37 000
Operating Profit	−72 000	−33 000	−40 000	−37 000
Financial Income	0	0	0	0
Financial Costs	47 000	44 000	119 000	105 000
Financial Balance	−47 000	−44 000	−119 000	−105 000
Earnings Before Tax	−118 000	−77 000	−158 000	−141 000
Tax	−9 000	0	0	0
Net Income	−110 000	−77 000	−158 000	−141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 408 000	1 408 000	1 408 000	4 008 000
Total Current Assets	43 000	2 000	1 000	1 000
Total Assets	1 450 000	1 409 000	1 408 000	4 008 000
Total Retained Equity	−928 000	−818 000	−741 000	−583 000
Total Equity	−197 000	−118 000	−41 000	117 000
Total Long-Term Debt	1 632 000	1 525 000	1 445 000	3 886 000
Total Current Debt	15 000	3 000	5 000	5 000
Total Equity and Debt	1 450 000	1 409 000	1 408 000	4 008 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	72 000	33 000	40 000	37 000
Operating Profit	−72 000	−33 000	−40 000	−37 000
Financial Income	0	0	0	0
Financial Costs	47 000	44 000	119 000	105 000
Financial Balance	−47 000	−44 000	−119 000	−105 000
Dividends	0	0	0	0
Net Income	−110 000	−77 000	−158 000	−141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 408 000	1 408 000	1 408 000	4 008 000
Total Fixed Assets	1 408 000	1 408 000	1 408 000	4 008 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	2 000	1 000	1 000
Total Current Assets	43 000	2 000	1 000	1 000
Total Assets	1 450 000	1 409 000	1 408 000	4 008 000
Total Equity	−197 000	−118 000	−41 000	117 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 632 000	1 525 000	1 445 000	3 886 000
Creditors	15 000	3 000	5 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	15 000	3 000	5 000	5 000
Total Equity and Debt	1 450 000	1 409 000	1 408 000	4 008 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,84 %	65,25 %	385,37 %	−120,51 %
Debt-to-Equity Ratio	−8,28	−12,92	−35,24	33,21
Operating Profit Margin	-	-	-	-
Current Ratio	2,87	0,67	0,2	0,2
Quick Ratio	2,87	0,67	0,2	0,2
Equity Ratio	−0,14	−0,08	−0,03	0,03
Gross Profit Margin	-	-	-	-