SLØVIKA KAROSSERI

3520 JEVNAKER

Finances

Share Ownership

Return on Equity

395,92 %

Current Ratio

0,78

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 526 000	1 481 000	1 264 000	1 799 000
Net Income	−194 000	94 000	−132 000	−67 000
Total Assets	173 000	341 000	219 000	419 000
Total Equity	−49 000	145 000	51 000	183 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 526 000	1 481 000	1 264 000	1 799 000
Expenditure	1 720 000	1 387 000	1 396 000	1 867 000
Operating Profit	−194 000	94 000	−132 000	−67 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−194 000	94 000	−132 000	−67 000
Tax	0	0	0	0
Net Income	−194 000	94 000	−132 000	−67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	173 000	341 000	219 000	418 000
Total Assets	173 000	341 000	219 000	419 000
Total Retained Equity	−49 000	145 000	51 000	183 000
Total Equity	−49 000	145 000	51 000	183 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	222 000	196 000	168 000	236 000
Total Equity and Debt	173 000	341 000	219 000	419 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 526 000	1 488 000	1 247 000	1 799 000
Other Income	0	−6 000	17 000	0
Revenue	1 526 000	1 481 000	1 264 000	1 799 000
Cost of Goods Sold	325 000	351 000	373 000	347 000
Salary Costs	1 091 000	773 000	750 000	1 086 000
Depreciation	0	0	0	17 000
Impairment	0	0	0	0
Expenditure	1 720 000	1 387 000	1 396 000	1 867 000
Operating Profit	−194 000	94 000	−132 000	−67 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−194 000	94 000	−132 000	−67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	121 000	320 000	156 000	379 000
Total Current Assets	173 000	341 000	219 000	418 000
Total Assets	173 000	341 000	219 000	419 000
Total Equity	−49 000	145 000	51 000	183 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	26 000	42 000	24 000
Unpaid Taxes	118 000	110 000	68 000	125 000
Dividends	0	0	0	0
Other Current Debt	85 000	60 000	58 000	87 000
Total Current Debt	222 000	196 000	168 000	236 000
Total Equity and Debt	173 000	341 000	219 000	419 000

Financial indicators	2022	2021	2020	2019
Return on Equity	395,92 %	64,83 %	−258,82 %	−36,61 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−12,71 %	6,35 %	−10,44 %	−3,72 %
Current Ratio	0,78	1,74	1,3	1,77
Quick Ratio	0,78	1,74	1,3	1,77
Equity Ratio	−0,28	0,43	0,23	0,44
Gross Profit Margin	78,7 %	76,3 %	70,49 %	80,71 %