ENØK ELEKTROINSTALLASJON AS

1624 GRESSVIK

Finances

Share Ownership

Return on Equity

20,75 %

Current Ratio

3,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 249 000	5 839 000	4 742 000	4 997 000
Net Income	518 000	741 000	302 000	334 000
Total Assets	3 513 000	2 965 000	2 688 000	2 287 000
Total Equity	2 496 000	1 977 000	1 236 000	1 534 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 249 000	5 839 000	4 742 000	4 997 000
Expenditure	5 594 000	4 900 000	4 361 000	4 565 000
Operating Profit	655 000	939 000	380 000	431 000
Financial Income	2 000	2 000	1 000	1 000
Financial Costs	0	0	1 000	1 000
Financial Balance	2 000	2 000	0	0
Earnings Before Tax	657 000	941 000	380 000	431 000
Tax	139 000	200 000	78 000	98 000
Net Income	518 000	741 000	302 000	334 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	150 000	210 000	17 000	22 000
Total Current Assets	3 363 000	2 755 000	2 671 000	2 265 000
Total Assets	3 513 000	2 965 000	2 688 000	2 287 000
Total Retained Equity	2 396 000	1 877 000	1 136 000	1 434 000
Total Equity	2 496 000	1 977 000	1 236 000	1 534 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 017 000	988 000	1 452 000	753 000
Total Equity and Debt	3 513 000	2 965 000	2 688 000	2 287 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 249 000	5 839 000	4 742 000	4 997 000
Other Income	0	0	0	0
Revenue	6 249 000	5 839 000	4 742 000	4 997 000
Cost of Goods Sold	1 943 000	2 148 000	1 748 000	1 970 000
Salary Costs	2 996 000	2 164 000	2 074 000	2 006 000
Depreciation	60 000	39 000	5 000	55 000
Impairment	0	0	0	0
Expenditure	5 594 000	4 900 000	4 361 000	4 565 000
Operating Profit	655 000	939 000	380 000	431 000
Financial Income	2 000	2 000	1 000	1 000
Financial Costs	0	0	1 000	1 000
Financial Balance	2 000	2 000	0	0
Dividends	0	0	600 000	0
Net Income	518 000	741 000	302 000	334 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	119 000	158 000	17 000	0
Fixtures	31 000	52 000	0	22 000
Total Tangible Assets	150 000	210 000	17 000	22 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	150 000	210 000	17 000	22 000
Stock	152 000	152 000	160 000	199 000
Total Investments	0	0	0	0
Cash, Bank	2 685 000	1 938 000	1 829 000	1 343 000
Total Current Assets	3 363 000	2 755 000	2 671 000	2 265 000
Total Assets	3 513 000	2 965 000	2 688 000	2 287 000
Total Equity	2 496 000	1 977 000	1 236 000	1 534 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	268 000	218 000	225 000	163 000
Unpaid Taxes	342 000	379 000	354 000	293 000
Dividends	0	0	600 000	0
Other Current Debt	269 000	191 000	195 000	200 000
Total Current Debt	1 017 000	988 000	1 452 000	753 000
Total Equity and Debt	3 513 000	2 965 000	2 688 000	2 287 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,75 %	37,48 %	24,43 %	21,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,48 %	16,08 %	8,01 %	8,63 %
Current Ratio	3,31	2,79	1,84	3,01
Quick Ratio	3,89	3,3	2,07	4,09
Equity Ratio	0,71	0,67	0,46	0,67
Gross Profit Margin	68,91 %	63,21 %	63,14 %	60,58 %