OSLO FYSIKALSKE INSTITUTT AS

0490 OSLO

Finances

Share Ownership

Return on Equity

0,85 %

Current Ratio

21,6

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	510 000	480 000	510 000	504 000
Net Income	1 000	−13 000	−18 000	−7 000
Total Assets	123 000	122 000	135 000	153 000
Total Equity	117 000	116 000	129 000	147 000

Income (NOK)	2022	2021	2020	2019
Revenue	510 000	480 000	510 000	504 000
Expenditure	508 000	497 000	533 000	513 000
Operating Profit	2 000	−17 000	−23 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 000	−17 000	−23 000	−9 000
Tax	0	−4 000	−5 000	−2 000
Net Income	1 000	−13 000	−18 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	16 000	12 000	7 000
Total Current Assets	108 000	106 000	123 000	146 000
Total Assets	123 000	122 000	135 000	153 000
Total Retained Equity	17 000	16 000	29 000	47 000
Total Equity	117 000	116 000	129 000	147 000
Total Long-Term Debt	1 000	1 000	1 000	1 000
Total Current Debt	5 000	5 000	5 000	5 000
Total Equity and Debt	123 000	122 000	135 000	153 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	510 000	480 000	510 000	504 000
Revenue	510 000	480 000	510 000	504 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	508 000	497 000	533 000	513 000
Operating Profit	2 000	−17 000	−23 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 000	−13 000	−18 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	16 000	12 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	16 000	12 000	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	104 000	100 000	118 000	141 000
Total Current Assets	108 000	106 000	123 000	146 000
Total Assets	123 000	122 000	135 000	153 000
Total Equity	117 000	116 000	129 000	147 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	1 000	1 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	5 000	5 000
Total Current Debt	5 000	5 000	5 000	5 000
Total Equity and Debt	123 000	122 000	135 000	153 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,85 %	−11,21 %	−13,95 %	−4,76 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	0,39 %	−3,54 %	−4,51 %	−1,79 %
Current Ratio	21,6	21,2	24,6	29,2
Quick Ratio	21,6	21,2	24,6	29,2
Equity Ratio	0,95	0,95	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %