CHRYSALIS AS

4044 HAFRSFJORD

Finances

Return on Equity

4,17 %

Current Ratio

408,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	717 000	2 086 000	855 000	1 191 000
Total Assets	17 215 000	17 225 000	15 895 000	15 029 000
Total Equity	17 175 000	17 207 000	15 870 000	15 016 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	27 000	33 000	30 000
Operating Profit	−4 000	−27 000	−33 000	−30 000
Financial Income	1 867 000	2 120 000	1 310 000	1 223 000
Financial Costs	1 116 000	0	410 000	0
Financial Balance	751 000	2 120 000	900 000	1 223 000
Earnings Before Tax	747 000	2 093 000	868 000	1 193 000
Tax	30 000	6 000	13 000	2 000
Net Income	717 000	2 086 000	855 000	1 191 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	482 000	634 000	634 000	634 000
Total Current Assets	16 733 000	16 591 000	15 262 000	14 395 000
Total Assets	17 215 000	17 225 000	15 895 000	15 029 000
Total Retained Equity	17 075 000	17 107 000	15 770 000	14 916 000
Total Equity	17 175 000	17 207 000	15 870 000	15 016 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	41 000	17 000	25 000	12 000
Total Equity and Debt	17 215 000	17 225 000	15 895 000	15 029 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	27 000	33 000	30 000
Operating Profit	−4 000	−27 000	−33 000	−30 000
Financial Income	1 867 000	2 120 000	1 310 000	1 223 000
Financial Costs	1 116 000	0	410 000	0
Financial Balance	751 000	2 120 000	900 000	1 223 000
Dividends	750 000	749 000	1 000	1 000
Net Income	717 000	2 086 000	855 000	1 191 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	482 000	634 000	634 000	634 000
Total Fixed Assets	482 000	634 000	634 000	634 000
Stock	0	0	0	0
Total Investments	62 000	12 038 000	10 000 000	14 347 000
Cash, Bank	16 671 000	4 553 000	5 262 000	48 000
Total Current Assets	16 733 000	16 591 000	15 262 000	14 395 000
Total Assets	17 215 000	17 225 000	15 895 000	15 029 000
Total Equity	17 175 000	17 207 000	15 870 000	15 016 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	750 000	749 000	1 000	1 000
Other Current Debt	11 000	11 000	12 000	11 000
Total Current Debt	41 000	17 000	25 000	12 000
Total Equity and Debt	17 215 000	17 225 000	15 895 000	15 029 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,17 %	12,12 %	5,39 %	7,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	408,12	975,94	610,48	1 199,58
Quick Ratio	408,12	975,94	610,48	1 199,58
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-