SVEINSVOLL EIENDOM AS

4354 VOLL

Finances

Share Ownership

Return on Equity

4,61 %

Current Ratio

1,73

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	437 000	5 956 000	6 166 000	4 047 000
Net Income	300 000	5 677 000	416 000	351 000
Total Assets	6 748 000	6 962 000	3 162 000	5 366 000
Total Equity	6 506 000	6 206 000	605 000	189 000

Income (NOK)	2022	2021	2020	2019
Revenue	437 000	5 956 000	6 166 000	4 047 000
Expenditure	72 000	201 000	2 051 000	5 522 000
Operating Profit	366 000	5 755 000	612 000	618 000
Financial Income	5 000	2 000	2 000	1 000
Financial Costs	22 000	80 000	198 000	268 000
Financial Balance	−17 000	−78 000	−196 000	−267 000
Earnings Before Tax	350 000	5 677 000	416 000	351 000
Tax	50 000	0	0	0
Net Income	300 000	5 677 000	416 000	351 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 425 000	5 348 000	2 753 000	3 230 000
Total Current Assets	323 000	1 614 000	409 000	2 136 000
Total Assets	6 748 000	6 962 000	3 162 000	5 366 000
Total Retained Equity	6 407 000	6 107 000	505 000	89 000
Total Equity	6 506 000	6 206 000	605 000	189 000
Total Long-Term Debt	56 000	474 000	2 508 000	3 005 000
Total Current Debt	187 000	281 000	50 000	2 172 000
Total Equity and Debt	6 748 000	6 962 000	3 162 000	5 366 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	5 526 000	3 006 000
Other Income	437 000	5 956 000	640 000	1 041 000
Revenue	437 000	5 956 000	6 166 000	4 047 000
Cost of Goods Sold	0	0	1 395 000	5 034 000
Salary Costs	0	0	42 000	0
Depreciation	0	55 000	396 000	421 000
Impairment	0	0	0	0
Expenditure	72 000	201 000	2 051 000	5 522 000
Operating Profit	366 000	5 755 000	612 000	618 000
Financial Income	5 000	2 000	2 000	1 000
Financial Costs	22 000	80 000	198 000	268 000
Financial Balance	−17 000	−78 000	−196 000	−267 000
Dividends	0	0	0	0
Net Income	300 000	5 677 000	416 000	351 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	2 543 000	2 713 000
Machinery and Plant Facilities	0	0	23 000	115 000
Fixtures	0	0	157 000	135 000
Total Tangible Assets	0	0	2 723 000	2 963 000
Total Fiancial Fixed Assets	6 425 000	5 348 000	30 000	267 000
Total Fixed Assets	6 425 000	5 348 000	2 753 000	3 230 000
Stock	0	0	0	2 092 000
Total Investments	5 000	5 000	5 000	5 000
Cash, Bank	242 000	1 413 000	180 000	20 000
Total Current Assets	323 000	1 614 000	409 000	2 136 000
Total Assets	6 748 000	6 962 000	3 162 000	5 366 000
Total Equity	6 506 000	6 206 000	605 000	189 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	56 000	474 000	2 508 000	3 005 000
Creditors	51 000	16 000	20 000	33 000
Unpaid Taxes	35 000	20 000	4 000	32 000
Dividends	0	0	0	0
Other Current Debt	51 000	246 000	26 000	511 000
Total Current Debt	187 000	281 000	50 000	2 172 000
Total Equity and Debt	6 748 000	6 962 000	3 162 000	5 366 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,61 %	91,48 %	68,76 %	185,71 %
Debt-to-Equity Ratio	0,01	0,08	4,15	15,9
Operating Profit Margin	83,75 %	96,63 %	9,93 %	15,27 %
Current Ratio	1,73	5,74	8,18	0,98
Quick Ratio	1,73	5,74	8,18	26,7
Equity Ratio	0,96	0,89	0,19	0,04
Gross Profit Margin	100 %	100 %	77,38 %	−24,39 %