BURÅSEN 18 AS

4636 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

6,53 %

Current Ratio

0,6

Debt-to-Equity Ratio

6,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 975 000	2 890 000	2 899 000	2 991 000
Net Income	363 000	989 000	42 000	235 000
Total Assets	42 984 000	34 894 000	27 451 000	28 619 000
Total Equity	5 562 000	5 199 000	4 211 000	4 169 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 975 000	2 890 000	2 899 000	2 991 000
Expenditure	1 221 000	847 000	867 000	1 061 000
Operating Profit	1 753 000	2 043 000	2 031 000	1 930 000
Financial Income	68 000	0	0	1 000
Financial Costs	1 356 000	775 000	1 978 000	1 629 000
Financial Balance	−1 288 000	−775 000	−1 978 000	−1 628 000
Earnings Before Tax	465 000	1 268 000	54 000	302 000
Tax	102 000	279 000	12 000	66 000
Net Income	363 000	989 000	42 000	235 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 167 000	31 928 000	26 249 000	26 653 000
Total Current Assets	817 000	2 966 000	1 202 000	1 966 000
Total Assets	42 984 000	34 894 000	27 451 000	28 619 000
Total Retained Equity	−1 830 000	−2 193 000	−3 181 000	−3 223 000
Total Equity	5 562 000	5 199 000	4 211 000	4 169 000
Total Long-Term Debt	36 054 000	21 794 000	23 057 000	24 204 000
Total Current Debt	1 368 000	7 901 000	183 000	246 000
Total Equity and Debt	42 984 000	34 894 000	27 451 000	28 619 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 871 000	2 890 000	2 899 000	2 991 000
Other Income	104 000	0	0	0
Revenue	2 975 000	2 890 000	2 899 000	2 991 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	536 000	536 000	536 000	533 000
Impairment	0	0	0	0
Expenditure	1 221 000	847 000	867 000	1 061 000
Operating Profit	1 753 000	2 043 000	2 031 000	1 930 000
Financial Income	68 000	0	0	1 000
Financial Costs	1 356 000	775 000	1 978 000	1 629 000
Financial Balance	−1 288 000	−775 000	−1 978 000	−1 628 000
Dividends	0	0	0	0
Net Income	363 000	989 000	42 000	235 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	520 000	622 000	901 000	913 000
Real Eastate	41 637 000	31 289 000	25 324 000	25 709 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	17 000	24 000	31 000
Total Tangible Assets	41 647 000	31 306 000	25 348 000	25 740 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	42 167 000	31 928 000	26 249 000	26 653 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	458 000	2 273 000	1 061 000	1 742 000
Total Current Assets	817 000	2 966 000	1 202 000	1 966 000
Total Assets	42 984 000	34 894 000	27 451 000	28 619 000
Total Equity	5 562 000	5 199 000	4 211 000	4 169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	36 054 000	21 794 000	23 057 000	24 204 000
Creditors	1 174 000	92 000	20 000	5 000
Unpaid Taxes	0	0	98 000	107 000
Dividends	0	0	0	0
Other Current Debt	193 000	747 000	65 000	134 000
Total Current Debt	1 368 000	7 901 000	183 000	246 000
Total Equity and Debt	42 984 000	34 894 000	27 451 000	28 619 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,53 %	19,02 %	1 %	5,64 %
Debt-to-Equity Ratio	6,48	4,19	5,48	5,81
Operating Profit Margin	58,92 %	70,69 %	70,06 %	64,53 %
Current Ratio	0,6	0,38	6,57	7,99
Quick Ratio	0,6	0,38	6,57	7,99
Equity Ratio	0,13	0,15	0,15	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %