PERSAUNET BYGG 6 AS

7018 TRONDHEIM

Finances

Share Ownership

Return on Equity

33,07 %

Current Ratio

0,05

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−339 000	−257 000	−342 000	−175 000
Total Assets	6 052 000	4 895 000	4 896 000	4 678 000
Total Equity	−1 025 000	−686 000	−429 000	−87 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	136 000	121 000	120 000	225 000
Operating Profit	−136 000	−121 000	−120 000	−225 000
Financial Income	0	0	0	0
Financial Costs	204 000	136 000	122 000	0
Financial Balance	−204 000	−136 000	−122 000	0
Earnings Before Tax	−339 000	−257 000	−242 000	−225 000
Tax	0	0	100 000	−49 000
Net Income	−339 000	−257 000	−342 000	−175 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 699 000	4 574 000	4 574 000	4 675 000
Total Current Assets	353 000	320 000	321 000	4 000
Total Assets	6 052 000	4 895 000	4 896 000	4 678 000
Total Retained Equity	−1 165 000	−825 000	−569 000	−227 000
Total Equity	−1 025 000	−686 000	−429 000	−87 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 077 000	5 580 000	5 325 000	4 765 000
Total Equity and Debt	6 052 000	4 895 000	4 896 000	4 678 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	136 000	121 000	120 000	225 000
Operating Profit	−136 000	−121 000	−120 000	−225 000
Financial Income	0	0	0	0
Financial Costs	204 000	136 000	122 000	0
Financial Balance	−204 000	−136 000	−122 000	0
Dividends	0	0	0	0
Net Income	−339 000	−257 000	−342 000	−175 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	100 000
Real Eastate	5 699 000	4 574 000	4 574 000	4 574 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 699 000	4 574 000	4 574 000	4 574 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 699 000	4 574 000	4 574 000	4 675 000
Stock	309 000	309 000	309 000	0
Total Investments	0	0	0	0
Cash, Bank	44 000	11 000	6 000	4 000
Total Current Assets	353 000	320 000	321 000	4 000
Total Assets	6 052 000	4 895 000	4 896 000	4 678 000
Total Equity	−1 025 000	−686 000	−429 000	−87 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	77 000	17 000	326 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000 000	5 564 000	4 999 000	4 745 000
Total Current Debt	7 077 000	5 580 000	5 325 000	4 765 000
Total Equity and Debt	6 052 000	4 895 000	4 896 000	4 678 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,07 %	37,46 %	79,72 %	201,15 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,05	0,06	0,06	0
Quick Ratio	0,05	0,06	0,06	0
Equity Ratio	−0,17	−0,14	−0,09	−0,02
Gross Profit Margin	-	-	-	-