JAMECO AS

3077 SANDE I VESTFOLD

Finances

Return on Equity

0,52 %

Current Ratio

106,14

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	501 000	1 028 000	110 000
Net Income	15 000	2 546 000	1 005 000	131 000
Total Assets	3 214 000	4 516 000	3 309 000	2 326 000
Total Equity	2 874 000	3 909 000	2 113 000	1 108 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	501 000	1 028 000	110 000
Expenditure	0	0	6 000	0
Operating Profit	0	500 000	1 022 000	110 000
Financial Income	26 000	2 083 000	27 000	28 000
Financial Costs	7 000	16 000	32 000	0
Financial Balance	19 000	2 067 000	−5 000	28 000
Earnings Before Tax	19 000	2 567 000	1 016 000	139 000
Tax	4 000	21 000	12 000	8 000
Net Income	15 000	2 546 000	1 005 000	131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 471 000	1 933 000	2 066 000	2 094 000
Total Current Assets	743 000	2 583 000	1 243 000	232 000
Total Assets	3 214 000	4 516 000	3 309 000	2 326 000
Total Retained Equity	2 844 000	3 879 000	2 083 000	1 078 000
Total Equity	2 874 000	3 909 000	2 113 000	1 108 000
Total Long-Term Debt	333 000	326 000	1 117 000	1 081 000
Total Current Debt	7 000	281 000	79 000	137 000
Total Equity and Debt	3 214 000	4 516 000	3 309 000	2 326 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	501 000	1 028 000	110 000
Revenue	0	501 000	1 028 000	110 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	6 000	0
Operating Profit	0	500 000	1 022 000	110 000
Financial Income	26 000	2 083 000	27 000	28 000
Financial Costs	7 000	16 000	32 000	0
Financial Balance	19 000	2 067 000	−5 000	28 000
Dividends	0	0	0	130 000
Net Income	15 000	2 546 000	1 005 000	131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 471 000	1 933 000	2 066 000	2 094 000
Total Fixed Assets	2 471 000	1 933 000	2 066 000	2 094 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	269 000	2 360 000	250 000	95 000
Total Current Assets	743 000	2 583 000	1 243 000	232 000
Total Assets	3 214 000	4 516 000	3 309 000	2 326 000
Total Equity	2 874 000	3 909 000	2 113 000	1 108 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	333 000	326 000	1 117 000	1 081 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	130 000
Other Current Debt	3 000	253 000	73 000	0
Total Current Debt	7 000	281 000	79 000	137 000
Total Equity and Debt	3 214 000	4 516 000	3 309 000	2 326 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,52 %	65,13 %	47,56 %	11,82 %
Debt-to-Equity Ratio	0,12	0,08	0,53	0,98
Operating Profit Margin	-	99,8 %	99,42 %	100 %
Current Ratio	106,14	9,19	15,73	1,69
Quick Ratio	106,14	9,19	15,73	1,69
Equity Ratio	0,89	0,87	0,64	0,48
Gross Profit Margin	-	100 %	100 %	100 %