J. F. KARLSEN AS

0556 OSLO

Finances

Return on Equity

886 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	886 000	−16 000	788 000	4 786 000
Total Assets	100 000	85 000	112 000	115 000
Total Equity	100 000	85 000	100 000	105 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	16 000	12 000	11 000
Operating Profit	−14 000	−16 000	−12 000	−11 000
Financial Income	900 000	0	800 000	4 797 000
Financial Costs	0	0	0	0
Financial Balance	900 000	0	800 000	4 797 000
Earnings Before Tax	886 000	−16 000	788 000	4 786 000
Tax	0	0	0	0
Net Income	886 000	−16 000	788 000	4 786 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 000	80 000	80 000	114 000
Total Current Assets	20 000	5 000	32 000	1 000
Total Assets	100 000	85 000	112 000	115 000
Total Retained Equity	0	−15 000	0	5 000
Total Equity	100 000	85 000	100 000	105 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	12 000	11 000
Total Equity and Debt	100 000	85 000	112 000	115 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	16 000	12 000	11 000
Operating Profit	−14 000	−16 000	−12 000	−11 000
Financial Income	900 000	0	800 000	4 797 000
Financial Costs	0	0	0	0
Financial Balance	900 000	0	800 000	4 797 000
Dividends	871 000	0	792 000	0
Net Income	886 000	−16 000	788 000	4 786 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	80 000	80 000	80 000	114 000
Total Fixed Assets	80 000	80 000	80 000	114 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	1 000	1 000
Total Current Assets	20 000	5 000	32 000	1 000
Total Assets	100 000	85 000	112 000	115 000
Total Equity	100 000	85 000	100 000	105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	12 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	871 000	0	792 000	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	12 000	11 000
Total Equity and Debt	100 000	85 000	112 000	115 000

Financial indicators	2022	2021	2020	2019
Return on Equity	886 %	−18,82 %	788 %	4 558,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	2,67	0,09
Quick Ratio	-	-	2,67	0,09
Equity Ratio	1	1	0,89	0,91
Gross Profit Margin	-	-	-	-