TIN INVEST AS

0777 OSLO

Finances

Return on Equity

40,46 %

Current Ratio

0,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 448 000	1 560 000	1 560 000	1 560 000
Net Income	2 425 000	1 555 000	1 547 000	1 558 000
Total Assets	6 062 000	6 071 000	5 596 000	5 616 000
Total Equity	5 994 000	6 019 000	5 564 000	5 536 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 448 000	1 560 000	1 560 000	1 560 000
Expenditure	14 000	9 000	11 000	9 000
Operating Profit	2 434 000	1 551 000	1 549 000	1 551 000
Financial Income	6 000	17 000	9 000	21 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	5 000	17 000	8 000	20 000
Earnings Before Tax	2 439 000	1 567 000	1 557 000	1 571 000
Tax	14 000	12 000	10 000	13 000
Net Income	2 425 000	1 555 000	1 547 000	1 558 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 028 000	6 028 000	4 028 000	4 028 000
Total Current Assets	34 000	44 000	1 569 000	1 589 000
Total Assets	6 062 000	6 071 000	5 596 000	5 616 000
Total Retained Equity	5 894 000	5 919 000	5 464 000	5 436 000
Total Equity	5 994 000	6 019 000	5 564 000	5 536 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	68 000	52 000	33 000	80 000
Total Equity and Debt	6 062 000	6 071 000	5 596 000	5 616 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 448 000	1 560 000	1 560 000	1 560 000
Revenue	2 448 000	1 560 000	1 560 000	1 560 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	9 000	11 000	9 000
Operating Profit	2 434 000	1 551 000	1 549 000	1 551 000
Financial Income	6 000	17 000	9 000	21 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	5 000	17 000	8 000	20 000
Dividends	0	1 100 000	1 520 000	1 550 000
Net Income	2 425 000	1 555 000	1 547 000	1 558 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 028 000	6 028 000	4 028 000	4 028 000
Total Fixed Assets	6 028 000	6 028 000	4 028 000	4 028 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	32 000	9 000	1 569 000
Total Current Assets	34 000	44 000	1 569 000	1 589 000
Total Assets	6 062 000	6 071 000	5 596 000	5 616 000
Total Equity	5 994 000	6 019 000	5 564 000	5 536 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 100 000	1 520 000	1 550 000
Other Current Debt	53 000	40 000	23 000	67 000
Total Current Debt	68 000	52 000	33 000	80 000
Total Equity and Debt	6 062 000	6 071 000	5 596 000	5 616 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,46 %	25,83 %	27,8 %	28,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,43 %	99,42 %	99,29 %	99,42 %
Current Ratio	0,5	0,85	47,55	19,86
Quick Ratio	0,5	0,85	47,55	19,86
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %