EQUINOR GAS MARKETING EUROPE AS

4035 STAVANGER

Finances

Share Ownership

Return on Equity

1,55 %

Current Ratio

1,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	563 000	−1 293 000	1 496 000	−250 000
Total Assets	91 633 000	31 710 000	34 904 000	32 972 000
Total Equity	36 356 000	31 678 000	32 971 000	32 971 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	40 000	25 000	52 000	38 000
Operating Profit	−40 000	−25 000	−52 000	−38 000
Financial Income	0	0	0	0
Financial Costs	−761 000	1 632 000	−1 970 000	282 000
Financial Balance	761 000	−1 632 000	1 970 000	−282 000
Earnings Before Tax	721 000	−1 658 000	1 918 000	−320 000
Tax	159 000	−365 000	422 000	−70 000
Net Income	563 000	−1 293 000	1 496 000	−250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	365 000	0	0
Total Current Assets	91 633 000	31 345 000	34 904 000	32 972 000
Total Assets	91 633 000	31 710 000	34 904 000	32 972 000
Total Retained Equity	563 000	0	221 000	221 000
Total Equity	36 356 000	31 678 000	32 971 000	32 971 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	55 277 000	32 000	1 933 000	2 000
Total Equity and Debt	91 633 000	31 710 000	34 904 000	32 972 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	25 000	52 000	38 000
Operating Profit	−40 000	−25 000	−52 000	−38 000
Financial Income	0	0	0	0
Financial Costs	−761 000	1 632 000	−1 970 000	282 000
Financial Balance	761 000	−1 632 000	1 970 000	−282 000
Dividends	0	0	0	0
Net Income	563 000	−1 293 000	1 496 000	−250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	365 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	365 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	12 000	98 000	350 000
Total Current Assets	91 633 000	31 345 000	34 904 000	32 972 000
Total Assets	91 633 000	31 710 000	34 904 000	32 972 000
Total Equity	36 356 000	31 678 000	32 971 000	32 971 000
Short-Term Group Debt	50 924 000	0	1 918 000	0
Total Long-Term Debt	0	0	0	0
Creditors	3 398 000	32 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	15 000	0
Total Current Debt	55 277 000	32 000	1 933 000	2 000
Total Equity and Debt	91 633 000	31 710 000	34 904 000	32 972 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,55 %	−4,08 %	4,54 %	−0,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,66	979,53	18,06	16 486
Quick Ratio	1,66	979,53	18,06	16 486
Equity Ratio	0,4	1	0,94	1
Gross Profit Margin	-	-	-	-