DKIT AS

0273 OSLO

Finances

Return on Equity

1 156,25 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 162 000	2 999 000	2 482 000	1 736 000
Net Income	370 000	1 211 000	1 092 000	223 000
Total Assets	917 000	2 103 000	1 560 000	681 000
Total Equity	32 000	−39 000	201 000	120 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 162 000	2 999 000	2 482 000	1 736 000
Expenditure	1 686 000	1 299 000	1 187 000	1 208 000
Operating Profit	476 000	1 700 000	1 295 000	528 000
Financial Income	0	2 000	1 000	3 000
Financial Costs	1 000	0	0	245 000
Financial Balance	−1 000	2 000	1 000	−242 000
Earnings Before Tax	475 000	1 701 000	1 296 000	286 000
Tax	105 000	491 000	204 000	63 000
Net Income	370 000	1 211 000	1 092 000	223 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	4 000	4 000	4 000
Total Current Assets	912 000	2 100 000	1 557 000	678 000
Total Assets	917 000	2 103 000	1 560 000	681 000
Total Retained Equity	2 000	−69 000	171 000	90 000
Total Equity	32 000	−39 000	201 000	120 000
Total Long-Term Debt	0	−2 000	−2 000	−2 000
Total Current Debt	885 000	2 143 000	1 361 000	563 000
Total Equity and Debt	917 000	2 103 000	1 560 000	681 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 162 000	2 999 000	2 482 000	1 736 000
Other Income	0	0	0	0
Revenue	2 162 000	2 999 000	2 482 000	1 736 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 482 000	1 231 000	1 146 000	1 179 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 686 000	1 299 000	1 187 000	1 208 000
Operating Profit	476 000	1 700 000	1 295 000	528 000
Financial Income	0	2 000	1 000	3 000
Financial Costs	1 000	0	0	245 000
Financial Balance	−1 000	2 000	1 000	−242 000
Dividends	300 000	1 450 000	1 011 000	200 000
Net Income	370 000	1 211 000	1 092 000	223 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 000	4 000	4 000	4 000
Total Fixed Assets	5 000	4 000	4 000	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	448 000	1 913 000	1 557 000	560 000
Total Current Assets	912 000	2 100 000	1 557 000	678 000
Total Assets	917 000	2 103 000	1 560 000	681 000
Total Equity	32 000	−39 000	201 000	120 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	−2 000	−2 000	−2 000
Creditors	13 000	12 000	26 000	15 000
Unpaid Taxes	284 000	151 000	13 000	113 000
Dividends	300 000	1 450 000	1 011 000	200 000
Other Current Debt	183 000	156 000	143 000	153 000
Total Current Debt	885 000	2 143 000	1 361 000	563 000
Total Equity and Debt	917 000	2 103 000	1 560 000	681 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 156,25 %	−3 105,13 %	543,28 %	185,83 %
Debt-to-Equity Ratio	0	0,05	−0,01	−0,02
Operating Profit Margin	22,02 %	56,69 %	52,18 %	30,41 %
Current Ratio	1,03	0,98	1,14	1,2
Quick Ratio	1,03	0,98	1,14	1,2
Equity Ratio	0,03	−0,02	0,13	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %