ADVOKATFIRMAET ELISABETH GRØNDAHL

0162 OSLO

Finances

Share Ownership

Return on Equity

301,44 %

Current Ratio

3,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 374 000	3 304 000	3 264 000	3 084 000
Net Income	2 297 000	1 617 000	2 072 000	1 782 000
Total Assets	1 064 000	550 000	713 000	542 000
Total Equity	762 000	390 000	585 000	444 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 374 000	3 304 000	3 264 000	3 084 000
Expenditure	1 077 000	1 687 000	1 191 000	1 303 000
Operating Profit	2 297 000	1 617 000	2 072 000	1 781 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	2 297 000	1 617 000	2 072 000	1 782 000
Tax	0	0	0	0
Net Income	2 297 000	1 617 000	2 072 000	1 782 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	90 000	90 000	90 000	90 000
Total Current Assets	973 000	460 000	622 000	452 000
Total Assets	1 064 000	550 000	713 000	542 000
Total Retained Equity	645 000	274 000	469 000	328 000
Total Equity	762 000	390 000	585 000	444 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	302 000	160 000	128 000	98 000
Total Equity and Debt	1 064 000	550 000	713 000	542 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 373 000	3 304 000	3 264 000	3 084 000
Other Income	0	0	0	0
Revenue	3 374 000	3 304 000	3 264 000	3 084 000
Cost of Goods Sold	0	0	94 000	3 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 077 000	1 687 000	1 191 000	1 303 000
Operating Profit	2 297 000	1 617 000	2 072 000	1 781 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	2 297 000	1 617 000	2 072 000	1 782 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	90 000	90 000	90 000	90 000
Total Tangible Assets	90 000	90 000	90 000	90 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	90 000	90 000	90 000	90 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	135 000	153 000	86 000	166 000
Total Current Assets	973 000	460 000	622 000	452 000
Total Assets	1 064 000	550 000	713 000	542 000
Total Equity	762 000	390 000	585 000	444 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	50 000	62 000	0	2 000
Unpaid Taxes	91 000	98 000	128 000	96 000
Dividends	0	0	0	0
Other Current Debt	161 000	0	0	0
Total Current Debt	302 000	160 000	128 000	98 000
Total Equity and Debt	1 064 000	550 000	713 000	542 000

Financial indicators	2022	2021	2020	2019
Return on Equity	301,44 %	414,62 %	354,19 %	401,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	68,08 %	48,94 %	63,48 %	57,75 %
Current Ratio	3,22	2,88	4,86	4,61
Quick Ratio	3,22	2,88	4,86	4,61
Equity Ratio	0,72	0,71	0,82	0,82
Gross Profit Margin	100 %	100 %	97,12 %	99,9 %