LØVE EIGEDOM AS

5710 SKULESTADMO

Finances

Share Ownership

Return on Equity

22,82 %

Current Ratio

0,15

Debt-to-Equity Ratio

2,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	702 000	643 000	504 000	504 000
Net Income	322 000	260 000	137 000	117 000
Total Assets	5 856 000	6 328 000	6 124 000	6 155 000
Total Equity	1 411 000	1 404 000	1 319 000	1 300 000

Income (NOK)	2022	2021	2020	2019
Revenue	702 000	643 000	504 000	504 000
Expenditure	151 000	204 000	150 000	154 000
Operating Profit	551 000	439 000	354 000	350 000
Financial Income	0	0	4 000	3 000
Financial Costs	138 000	123 000	182 000	203 000
Financial Balance	−138 000	−123 000	−178 000	−200 000
Earnings Before Tax	413 000	315 000	176 000	150 000
Tax	91 000	56 000	39 000	33 000
Net Income	322 000	260 000	137 000	117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 657 000	5 728 000	5 799 000	5 870 000
Total Current Assets	199 000	600 000	325 000	285 000
Total Assets	5 856 000	6 328 000	6 124 000	6 155 000
Total Retained Equity	1 270 000	1 263 000	1 177 000	1 159 000
Total Equity	1 411 000	1 404 000	1 319 000	1 300 000
Total Long-Term Debt	3 110 000	3 355 000	3 477 000	3 709 000
Total Current Debt	1 334 000	1 569 000	1 329 000	1 147 000
Total Equity and Debt	5 856 000	6 328 000	6 124 000	6 155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	247 000	0	0	0
Other Income	455 000	643 000	504 000	504 000
Revenue	702 000	643 000	504 000	504 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	71 000	71 000	71 000	71 000
Impairment	0	0	0	0
Expenditure	151 000	204 000	150 000	154 000
Operating Profit	551 000	439 000	354 000	350 000
Financial Income	0	0	4 000	3 000
Financial Costs	138 000	123 000	182 000	203 000
Financial Balance	−138 000	−123 000	−178 000	−200 000
Dividends	0	0	0	0
Net Income	322 000	260 000	137 000	117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 657 000	5 728 000	5 799 000	5 870 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 657 000	5 728 000	5 799 000	5 870 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 657 000	5 728 000	5 799 000	5 870 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	597 000	359 000	66 000	102 000
Total Current Assets	199 000	600 000	325 000	285 000
Total Assets	5 856 000	6 328 000	6 124 000	6 155 000
Total Equity	1 411 000	1 404 000	1 319 000	1 300 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 110 000	3 355 000	3 477 000	3 709 000
Creditors	26 000	26 000	24 000	23 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 308 000	1 543 000	1 305 000	1 123 000
Total Current Debt	1 334 000	1 569 000	1 329 000	1 147 000
Total Equity and Debt	5 856 000	6 328 000	6 124 000	6 155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,82 %	18,52 %	10,39 %	9 %
Debt-to-Equity Ratio	2,2	2,39	2,64	2,85
Operating Profit Margin	78,49 %	68,27 %	70,24 %	69,44 %
Current Ratio	0,15	0,38	0,24	0,25
Quick Ratio	0,15	0,38	0,24	0,25
Equity Ratio	0,24	0,22	0,22	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %