SJETNEEGGEN INVEST AS

7030 TRONDHEIM

Finances

Return on Equity

52,03 %

Current Ratio

55,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	551 000	0	0	0
Net Income	3 313 000	3 107 000	1 174 000	1 936 000
Total Assets	6 410 000	4 429 000	3 260 000	2 089 000
Total Equity	6 368 000	3 055 000	2 248 000	1 574 000

Income (NOK)	2022	2021	2020	2019
Revenue	551 000	0	0	0
Expenditure	267 000	142 000	47 000	23 000
Operating Profit	284 000	−142 000	−47 000	−23 000
Financial Income	3 071 000	3 249 000	1 232 000	1 973 000
Financial Costs	0	0	0	0
Financial Balance	3 071 000	3 249 000	1 232 000	1 973 000
Earnings Before Tax	3 355 000	3 107 000	1 185 000	1 951 000
Tax	42 000	0	12 000	15 000
Net Income	3 313 000	3 107 000	1 174 000	1 936 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 081 000	2 437 000	1 091 000	1 034 000
Total Current Assets	2 329 000	1 992 000	2 169 000	1 055 000
Total Assets	6 410 000	4 429 000	3 260 000	2 089 000
Total Retained Equity	6 265 000	2 952 000	2 145 000	1 472 000
Total Equity	6 368 000	3 055 000	2 248 000	1 574 000
Total Long-Term Debt	0	74 000	0	0
Total Current Debt	42 000	1 300 000	1 012 000	515 000
Total Equity and Debt	6 410 000	4 429 000	3 260 000	2 089 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	551 000	0	0	0
Other Income	0	0	0	0
Revenue	551 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	267 000	142 000	47 000	23 000
Operating Profit	284 000	−142 000	−47 000	−23 000
Financial Income	3 071 000	3 249 000	1 232 000	1 973 000
Financial Costs	0	0	0	0
Financial Balance	3 071 000	3 249 000	1 232 000	1 973 000
Dividends	0	2 550 000	0	0
Net Income	3 313 000	3 107 000	1 174 000	1 936 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 081 000	2 437 000	1 091 000	1 034 000
Total Fixed Assets	4 081 000	2 437 000	1 091 000	1 034 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 429 000	1 992 000	1 651 000	1 055 000
Total Current Assets	2 329 000	1 992 000	2 169 000	1 055 000
Total Assets	6 410 000	4 429 000	3 260 000	2 089 000
Total Equity	6 368 000	3 055 000	2 248 000	1 574 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	74 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	2 550 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	42 000	1 300 000	1 012 000	515 000
Total Equity and Debt	6 410 000	4 429 000	3 260 000	2 089 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,03 %	101,7 %	52,22 %	123 %
Debt-to-Equity Ratio	0	0,02	0	0
Operating Profit Margin	51,54 %	-	-	-
Current Ratio	55,45	1,53	2,14	2,05
Quick Ratio	55,45	1,53	2,14	2,05
Equity Ratio	0,99	0,69	0,69	0,75
Gross Profit Margin	100 %	-	-	-