INDUSTRIVEIEN 4 B AS

0250 OSLO

Finances

Share Ownership

Return on Equity

10,19 %

Current Ratio

1,25

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 188 000	3 975 000	4 025 000	3 958 000
Net Income	2 510 000	2 592 000	2 571 000	2 494 000
Total Assets	28 463 000	28 401 000	28 718 000	28 428 000
Total Equity	24 634 000	24 572 000	24 482 000	24 833 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 188 000	3 975 000	4 025 000	3 958 000
Expenditure	1 008 000	693 000	774 000	786 000
Operating Profit	3 180 000	3 282 000	3 252 000	3 172 000
Financial Income	37 000	40 000	44 000	25 000
Financial Costs	0	0	0	0
Financial Balance	37 000	40 000	44 000	25 000
Earnings Before Tax	3 217 000	3 322 000	3 296 000	3 197 000
Tax	708 000	731 000	725 000	703 000
Net Income	2 510 000	2 592 000	2 571 000	2 494 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 229 000	28 344 000	25 379 000	25 953 000
Total Current Assets	4 234 000	57 000	3 339 000	2 475 000
Total Assets	28 463 000	28 401 000	28 718 000	28 428 000
Total Retained Equity	151 000	90 000	0	289 000
Total Equity	24 634 000	24 572 000	24 482 000	24 833 000
Total Long-Term Debt	455 000	438 000	412 000	379 000
Total Current Debt	3 374 000	3 391 000	3 823 000	3 216 000
Total Equity and Debt	28 463 000	28 401 000	28 718 000	28 428 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	3 975 000	4 025 000	3 958 000
Other Income	4 188 000	0	0	0
Revenue	4 188 000	3 975 000	4 025 000	3 958 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	575 000	575 000	575 000	575 000
Impairment	0	0	0	0
Expenditure	1 008 000	693 000	774 000	786 000
Operating Profit	3 180 000	3 282 000	3 252 000	3 172 000
Financial Income	37 000	40 000	44 000	25 000
Financial Costs	0	0	0	0
Financial Balance	37 000	40 000	44 000	25 000
Dividends	0	0	0	0
Net Income	2 510 000	2 592 000	2 571 000	2 494 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 229 000	24 804 000	25 379 000	25 953 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 229 000	24 804 000	25 379 000	25 953 000
Total Fiancial Fixed Assets	0	3 540 000	0	0
Total Fixed Assets	24 229 000	28 344 000	25 379 000	25 953 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 842 000	45 000	0	0
Total Current Assets	4 234 000	57 000	3 339 000	2 475 000
Total Assets	28 463 000	28 401 000	28 718 000	28 428 000
Total Equity	24 634 000	24 572 000	24 482 000	24 833 000
Short-Term Group Debt	3 138 000	3 208 000	3 613 000	3 003 000
Total Long-Term Debt	455 000	438 000	412 000	379 000
Creditors	12 000	0	44 000	27 000
Unpaid Taxes	192 000	171 000	162 000	159 000
Dividends	0	0	0	0
Other Current Debt	32 000	13 000	4 000	27 000
Total Current Debt	3 374 000	3 391 000	3 823 000	3 216 000
Total Equity and Debt	28 463 000	28 401 000	28 718 000	28 428 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,19 %	10,55 %	10,5 %	10,04 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	75,93 %	82,57 %	80,8 %	80,14 %
Current Ratio	1,25	0,02	0,87	0,77
Quick Ratio	1,25	0,02	0,87	0,77
Equity Ratio	0,87	0,87	0,85	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %