BÆRÅSEN BYGG AS

4815 SALTRØD

Finances

Share Ownership

Return on Equity

0,47 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	31 000	3 000	50 000	83 000
Net Income	−1 000	−15 000	32 000	9 000
Total Assets	0	2 000	0	0
Total Equity	−211 000	−210 000	−195 000	−226 000

Income (NOK)	2022	2021	2020	2019
Revenue	31 000	3 000	50 000	83 000
Expenditure	25 000	12 000	14 000	66 000
Operating Profit	6 000	−9 000	36 000	16 000
Financial Income	0	0	0	0
Financial Costs	7 000	6 000	5 000	7 000
Financial Balance	−7 000	−6 000	−5 000	−7 000
Earnings Before Tax	−1 000	−15 000	32 000	9 000
Tax	0	0	0	0
Net Income	−1 000	−15 000	32 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	0	2 000	0	0
Total Assets	0	2 000	0	0
Total Retained Equity	−311 000	−310 000	−295 000	−326 000
Total Equity	−211 000	−210 000	−195 000	−226 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	211 000	212 000	195 000	226 000
Total Equity and Debt	0	2 000	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	31 000	3 000	50 000	83 000
Other Income	0	0	0	0
Revenue	31 000	3 000	50 000	83 000
Cost of Goods Sold	14 000	0	0	44 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	12 000	14 000	66 000
Operating Profit	6 000	−9 000	36 000	16 000
Financial Income	0	0	0	0
Financial Costs	7 000	6 000	5 000	7 000
Financial Balance	−7 000	−6 000	−5 000	−7 000
Dividends	0	0	0	0
Net Income	−1 000	−15 000	32 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	2 000	0	0
Total Assets	0	2 000	0	0
Total Equity	−211 000	−210 000	−195 000	−226 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	2 000	0	10 000	5 000
Dividends	0	0	0	0
Other Current Debt	168 000	163 000	163 000	183 000
Total Current Debt	211 000	212 000	195 000	226 000
Total Equity and Debt	0	2 000	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	0,47 %	7,14 %	−16,41 %	−3,98 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	19,35 %	−300 %	72 %	19,28 %
Current Ratio	0	0,01	0	0
Quick Ratio	0	0,01	0	0
Equity Ratio	-	−105	-	-
Gross Profit Margin	54,84 %	100 %	100 %	46,99 %