AKSDAL LEGESENTER DA

5570 AKSDAL

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 957 000	4 591 000	4 293 000	3 626 000
Net Income	0	0	0	0
Total Assets	1 336 000	1 035 000	1 382 000	975 000
Total Equity	100 000	100 000	100 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 957 000	4 591 000	4 293 000	3 626 000
Expenditure	4 958 000	4 591 000	4 293 000	3 626 000
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	405 000	283 000	61 000	0
Total Current Assets	931 000	751 000	1 321 000	975 000
Total Assets	1 336 000	1 035 000	1 382 000	975 000
Total Retained Equity	100 000	100 000	100 000	100 000
Total Equity	100 000	100 000	100 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 236 000	935 000	1 282 000	875 000
Total Equity and Debt	1 336 000	1 035 000	1 382 000	975 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 957 000	4 591 000	4 293 000	3 626 000
Revenue	4 957 000	4 591 000	4 293 000	3 626 000
Cost of Goods Sold	504 000	358 000	541 000	344 000
Salary Costs	2 705 000	2 476 000	2 507 000	2 173 000
Depreciation	146 000	99 000	19 000	0
Impairment	0	0	0	0
Expenditure	4 958 000	4 591 000	4 293 000	3 626 000
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	84 000	33 000	0	0
Fixtures	321 000	250 000	61 000	0
Total Tangible Assets	405 000	283 000	61 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	405 000	283 000	61 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	493 000	561 000	1 093 000	802 000
Total Current Assets	931 000	751 000	1 321 000	975 000
Total Assets	1 336 000	1 035 000	1 382 000	975 000
Total Equity	100 000	100 000	100 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	520 000	331 000	539 000	266 000
Unpaid Taxes	112 000	112 000	91 000	94 000
Dividends	0	0	0	0
Other Current Debt	605 000	492 000	652 000	516 000
Total Current Debt	1 236 000	935 000	1 282 000	875 000
Total Equity and Debt	1 336 000	1 035 000	1 382 000	975 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	0 %	0 %	0 %
Current Ratio	0,75	0,8	1,03	1,11
Quick Ratio	0,75	0,8	1,03	1,11
Equity Ratio	0,07	0,1	0,07	0,1
Gross Profit Margin	89,83 %	92,2 %	87,4 %	90,51 %