KVINLOG EIGENDOM AS

4473 KVINLOG

Finances

Share Ownership

Return on Equity

−13,43 %

Current Ratio

5,07

Debt-to-Equity Ratio

3,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	191 000	132 000	130 000	108 000
Net Income	−18 000	−15 000	8 000	0
Total Assets	552 000	584 000	640 000	611 000
Total Equity	134 000	151 000	166 000	158 000

Income (NOK)	2022	2021	2020	2019
Revenue	191 000	132 000	130 000	108 000
Expenditure	189 000	131 000	104 000	91 000
Operating Profit	1 000	1 000	25 000	16 000
Financial Income	0	0	0	0
Financial Costs	19 000	16 000	17 000	17 000
Financial Balance	−19 000	−16 000	−17 000	−17 000
Earnings Before Tax	−18 000	−15 000	8 000	0
Tax	0	0	0	0
Net Income	−18 000	−15 000	8 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	480 000	510 000	509 000	531 000
Total Current Assets	71 000	74 000	131 000	80 000
Total Assets	552 000	584 000	640 000	611 000
Total Retained Equity	−656 000	−639 000	−624 000	−632 000
Total Equity	134 000	151 000	166 000	158 000
Total Long-Term Debt	404 000	426 000	440 000	440 000
Total Current Debt	14 000	7 000	34 000	13 000
Total Equity and Debt	552 000	584 000	640 000	611 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	191 000	132 000	130 000	108 000
Other Income	0	0	0	0
Revenue	191 000	132 000	130 000	108 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	29 000	26 000	21 000	28 000
Impairment	0	0	0	0
Expenditure	189 000	131 000	104 000	91 000
Operating Profit	1 000	1 000	25 000	16 000
Financial Income	0	0	0	0
Financial Costs	19 000	16 000	17 000	17 000
Financial Balance	−19 000	−16 000	−17 000	−17 000
Dividends	0	0	0	0
Net Income	−18 000	−15 000	8 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	466 000	486 000	506 000	528 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	23 000	3 000	3 000
Total Tangible Assets	480 000	510 000	509 000	531 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	480 000	510 000	509 000	531 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	71 000	72 000	131 000	79 000
Total Current Assets	71 000	74 000	131 000	80 000
Total Assets	552 000	584 000	640 000	611 000
Total Equity	134 000	151 000	166 000	158 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	404 000	426 000	440 000	440 000
Creditors	9 000	1 000	5 000	0
Unpaid Taxes	5 000	5 000	15 000	13 000
Dividends	0	0	0	0
Other Current Debt	0	0	14 000	0
Total Current Debt	14 000	7 000	34 000	13 000
Total Equity and Debt	552 000	584 000	640 000	611 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,43 %	−9,93 %	4,82 %	0 %
Debt-to-Equity Ratio	3,01	2,82	2,65	2,78
Operating Profit Margin	0,52 %	0,76 %	19,23 %	14,81 %
Current Ratio	5,07	10,57	3,85	6,15
Quick Ratio	5,07	10,57	3,85	6,15
Equity Ratio	0,24	0,26	0,26	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %