VESTLIA BOLIG AS

1712 GRÅLUM

Finances

Share Ownership

Return on Equity

−0,2 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 000	65 000	40 000	211 000
Net Income	13 000	−316 000	−355 000	110 000
Total Assets	26 000	26 000	441 000	709 000
Total Equity	−6 573 000	−6 586 000	−6 270 000	−5 915 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 000	65 000	40 000	211 000
Expenditure	27 000	381 000	395 000	101 000
Operating Profit	13 000	−316 000	−355 000	109 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	13 000	−316 000	−355 000	110 000
Tax	0	0	0	0
Net Income	13 000	−316 000	−355 000	110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	26 000	26 000	441 000	709 000
Total Assets	26 000	26 000	441 000	709 000
Total Retained Equity	−6 677 000	−6 690 000	−6 374 000	−6 019 000
Total Equity	−6 573 000	−6 586 000	−6 270 000	−5 915 000
Total Long-Term Debt	6 599 000	6 599 000	6 694 000	6 624 000
Total Current Debt	0	13 000	17 000	0
Total Equity and Debt	26 000	26 000	441 000	709 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	40 000	65 000	40 000	211 000
Revenue	40 000	65 000	40 000	211 000
Cost of Goods Sold	0	360 000	0	18 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	381 000	395 000	101 000
Operating Profit	13 000	−316 000	−355 000	109 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	13 000	−316 000	−355 000	110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	26 000	441 000	709 000
Total Current Assets	26 000	26 000	441 000	709 000
Total Assets	26 000	26 000	441 000	709 000
Total Equity	−6 573 000	−6 586 000	−6 270 000	−5 915 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 599 000	6 599 000	6 694 000	6 624 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	13 000	17 000	0
Total Current Debt	0	13 000	17 000	0
Total Equity and Debt	26 000	26 000	441 000	709 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,2 %	4,8 %	5,66 %	−1,86 %
Debt-to-Equity Ratio	−1	−1	−1,07	−1,12
Operating Profit Margin	32,5 %	−486,15 %	−887,5 %	51,66 %
Current Ratio	-	2	25,94	-
Quick Ratio	-	2	25,94	-
Equity Ratio	−252,81	−253,31	−14,22	−8,34
Gross Profit Margin	100 %	−453,85 %	100 %	91,47 %