SLAGEN ELEKTRO AS

3241 SANDEFJORD

Finances

Share Ownership

Return on Equity

88,89 %

Current Ratio

4,8

Debt-to-Equity Ratio

−8,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−56 000	−26 000	−20 000	−24 000
Total Assets	629 000	645 000	643 000	660 000
Total Equity	−63 000	−7 000	−7 000	13 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	56 000	32 000	20 000	24 000
Operating Profit	−56 000	−33 000	−20 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−56 000	−33 000	−20 000	−24 000
Tax	0	−7 000	0	0
Net Income	−56 000	−26 000	−20 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	629 000	645 000	643 000	660 000
Total Assets	629 000	645 000	643 000	660 000
Total Retained Equity	−163 000	−107 000	−107 000	−87 000
Total Equity	−63 000	−7 000	−7 000	13 000
Total Long-Term Debt	560 000	560 000	560 000	560 000
Total Current Debt	131 000	91 000	89 000	86 000
Total Equity and Debt	629 000	645 000	643 000	660 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	56 000	32 000	20 000	24 000
Operating Profit	−56 000	−33 000	−20 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−56 000	−26 000	−20 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	88 000	11 000	24 000	35 000
Total Current Assets	629 000	645 000	643 000	660 000
Total Assets	629 000	645 000	643 000	660 000
Total Equity	−63 000	−7 000	−7 000	13 000
Short-Term Group Debt	90 000	50 000	50 000	50 000
Total Long-Term Debt	560 000	560 000	560 000	560 000
Creditors	32 000	32 000	30 000	27 000
Unpaid Taxes	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	131 000	91 000	89 000	86 000
Total Equity and Debt	629 000	645 000	643 000	660 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,89 %	371,43 %	285,71 %	−184,62 %
Debt-to-Equity Ratio	−8,89	−80	−80	43,08
Operating Profit Margin	-	-	-	-
Current Ratio	4,8	7,09	7,22	7,67
Quick Ratio	4,8	7,09	7,22	7,67
Equity Ratio	−0,1	−0,01	−0,01	0,02
Gross Profit Margin	-	-	-	-