VIK FJELLANDSBY AS

6893 VIK I SOGN

Finances

Share Ownership

Return on Equity

−4,92 %

Current Ratio

23,69

Debt-to-Equity Ratio

0,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	572 000	1 305 000	2 106 000	4 602 000
Net Income	−132 000	235 000	401 000	1 415 000
Total Assets	5 329 000	5 510 000	6 535 000	6 707 000
Total Equity	2 685 000	2 817 000	2 582 000	2 181 000

Income (NOK)	2022	2021	2020	2019
Revenue	572 000	1 305 000	2 106 000	4 602 000
Expenditure	645 000	544 000	669 000	3 871 000
Operating Profit	−72 000	361 000	637 000	2 382 000
Financial Income	0	0	0	5 000
Financial Costs	60 000	69 000	146 000	191 000
Financial Balance	−60 000	−69 000	−146 000	−186 000
Earnings Before Tax	−132 000	291 000	491 000	2 196 000
Tax	0	56 000	90 000	781 000
Net Income	−132 000	235 000	401 000	1 415 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	189 000	430 000	439 000	506 000
Total Current Assets	5 140 000	5 081 000	6 096 000	6 201 000
Total Assets	5 329 000	5 510 000	6 535 000	6 707 000
Total Retained Equity	2 585 000	2 717 000	2 482 000	2 081 000
Total Equity	2 685 000	2 817 000	2 582 000	2 181 000
Total Long-Term Debt	2 427 000	1 200 000	2 300 000	795 000
Total Current Debt	217 000	1 492 000	1 653 000	3 732 000
Total Equity and Debt	5 329 000	5 510 000	6 535 000	6 707 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	520 000	1 305 000	2 094 000	4 602 000
Other Income	52 000	0	12 000	0
Revenue	572 000	1 305 000	2 106 000	4 602 000
Cost of Goods Sold	119 000	120 000	102 000	3 329 000
Salary Costs	33 000	47 000	68 000	175 000
Depreciation	10 000	10 000	10 000	16 000
Impairment	0	0	0	0
Expenditure	645 000	544 000	669 000	3 871 000
Operating Profit	−72 000	361 000	637 000	2 382 000
Financial Income	0	0	0	5 000
Financial Costs	60 000	69 000	146 000	191 000
Financial Balance	−60 000	−69 000	−146 000	−186 000
Dividends	0	0	0	0
Net Income	−132 000	235 000	401 000	1 415 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	189 000	430 000	439 000	506 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	189 000	430 000	439 000	506 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	189 000	430 000	439 000	506 000
Stock	4 474 000	4 474 000	4 874 000	5 675 000
Total Investments	0	0	0	0
Cash, Bank	355 000	376 000	251 000	102 000
Total Current Assets	5 140 000	5 081 000	6 096 000	6 201 000
Total Assets	5 329 000	5 510 000	6 535 000	6 707 000
Total Equity	2 685 000	2 817 000	2 582 000	2 181 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 427 000	1 200 000	2 300 000	795 000
Creditors	90 000	105 000	87 000	1 839 000
Unpaid Taxes	59 000	44 000	81 000	66 000
Dividends	0	0	0	0
Other Current Debt	68 000	1 287 000	1 395 000	1 446 000
Total Current Debt	217 000	1 492 000	1 653 000	3 732 000
Total Equity and Debt	5 329 000	5 510 000	6 535 000	6 707 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,92 %	8,34 %	15,53 %	64,88 %
Debt-to-Equity Ratio	0,9	0,43	0,89	0,36
Operating Profit Margin	−12,59 %	27,66 %	30,25 %	51,76 %
Current Ratio	23,69	3,41	3,69	1,66
Quick Ratio	−1,21	−1,7	−1,89	−3,19
Equity Ratio	0,5	0,51	0,4	0,33
Gross Profit Margin	79,2 %	90,8 %	95,16 %	27,66 %