SAMEIET SKUTEVOLLEN 1

3840 SELJORD

Finances

Share Ownership

Return on Equity

7,69 %

Current Ratio

40,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	780 000	709 000	603 000	792 000
Net Income	58 000	4 000	61 000	427 000
Total Assets	773 000	709 000	704 000	646 000
Total Equity	754 000	696 000	691 000	631 000

Income (NOK)	2022	2021	2020	2019
Revenue	780 000	709 000	603 000	792 000
Expenditure	726 000	707 000	547 000	368 000
Operating Profit	54 000	3 000	57 000	424 000
Financial Income	4 000	1 000	4 000	3 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	4 000	3 000
Earnings Before Tax	58 000	4 000	61 000	427 000
Tax	0	0	0	0
Net Income	58 000	4 000	61 000	427 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	773 000	709 000	704 000	646 000
Total Assets	773 000	709 000	704 000	646 000
Total Retained Equity	754 000	696 000	691 000	631 000
Total Equity	754 000	696 000	691 000	631 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 000	13 000	13 000	16 000
Total Equity and Debt	773 000	709 000	704 000	646 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	780 000	709 000	603 000	592 000
Other Income	0	0	0	200 000
Revenue	780 000	709 000	603 000	792 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	24 000	60 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	726 000	707 000	547 000	368 000
Operating Profit	54 000	3 000	57 000	424 000
Financial Income	4 000	1 000	4 000	3 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	4 000	3 000
Dividends	0	0	0	0
Net Income	58 000	4 000	61 000	427 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	660 000	588 000	647 000	589 000
Total Current Assets	773 000	709 000	704 000	646 000
Total Assets	773 000	709 000	704 000	646 000
Total Equity	754 000	696 000	691 000	631 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	1 000	0
Dividends	0	0	0	0
Other Current Debt	19 000	13 000	12 000	16 000
Total Current Debt	19 000	13 000	13 000	16 000
Total Equity and Debt	773 000	709 000	704 000	646 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,69 %	0,57 %	8,83 %	67,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,92 %	0,42 %	9,45 %	53,54 %
Current Ratio	40,68	54,54	54,15	40,38
Quick Ratio	40,68	54,54	54,15	40,38
Equity Ratio	0,98	0,98	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %