MAKS INVESTERING AS

6082 GURSKEN

Finances

Return on Equity

67,56 %

Current Ratio

1,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000	7 000	4 000	4 000
Net Income	1 208 000	1 334 000	1 676 000	572 000
Total Assets	3 079 000	3 167 000	3 456 000	2 267 000
Total Equity	1 788 000	1 793 000	1 759 000	1 682 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 000	7 000	4 000	4 000
Expenditure	3 000	62 000	10 000	0
Operating Profit	0	−55 000	−7 000	3 000
Financial Income	1 241 000	1 378 000	1 701 000	573 000
Financial Costs	29 000	0	1 000	0
Financial Balance	1 212 000	1 378 000	1 700 000	573 000
Earnings Before Tax	1 212 000	1 323 000	1 693 000	576 000
Tax	4 000	−11 000	17 000	4 000
Net Income	1 208 000	1 334 000	1 676 000	572 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	937 000	937 000	937 000	937 000
Total Current Assets	2 142 000	2 230 000	2 520 000	1 330 000
Total Assets	3 079 000	3 167 000	3 456 000	2 267 000
Total Retained Equity	1 104 000	1 108 000	0	0
Total Equity	1 788 000	1 793 000	1 759 000	1 682 000
Total Long-Term Debt	0	0	11 000	3 000
Total Current Debt	1 291 000	1 374 000	1 686 000	581 000
Total Equity and Debt	3 079 000	3 167 000	3 456 000	2 267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 000	4 000	4 000	4 000
Other Income	0	3 000	0	0
Revenue	4 000	7 000	4 000	4 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	62 000	10 000	0
Operating Profit	0	−55 000	−7 000	3 000
Financial Income	1 241 000	1 378 000	1 701 000	573 000
Financial Costs	29 000	0	1 000	0
Financial Balance	1 212 000	1 378 000	1 700 000	573 000
Dividends	1 212 000	1 300 000	1 600 000	500 000
Net Income	1 208 000	1 334 000	1 676 000	572 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	937 000	937 000	937 000	937 000
Total Fixed Assets	937 000	937 000	937 000	937 000
Stock	0	0	0	0
Total Investments	246 000	275 000	232 000	0
Cash, Bank	626 000	587 000	530 000	717 000
Total Current Assets	2 142 000	2 230 000	2 520 000	1 330 000
Total Assets	3 079 000	3 167 000	3 456 000	2 267 000
Total Equity	1 788 000	1 793 000	1 759 000	1 682 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	11 000	3 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 212 000	1 300 000	1 600 000	500 000
Other Current Debt	74 000	74 000	77 000	77 000
Total Current Debt	1 291 000	1 374 000	1 686 000	581 000
Total Equity and Debt	3 079 000	3 167 000	3 456 000	2 267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,56 %	74,4 %	95,28 %	34,01 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	0 %	−785,71 %	−175 %	75 %
Current Ratio	1,66	1,62	1,49	2,29
Quick Ratio	1,66	1,62	1,49	2,29
Equity Ratio	0,58	0,57	0,51	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %