BECKMANN BYGG AS

0694 OSLO

Finances

Share Ownership

Return on Equity

78,43 %

Current Ratio

2,11

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 685 000	24 807 000	15 304 000	17 349 000
Net Income	560 000	627 000	614 000	188 000
Total Assets	1 760 000	4 318 000	3 786 000	2 528 000
Total Equity	714 000	299 000	272 000	−342 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 685 000	24 807 000	15 304 000	17 349 000
Expenditure	4 614 000	5 910 000	4 414 000	5 720 000
Operating Profit	742 000	843 000	677 000	239 000
Financial Income	0	0	0	0
Financial Costs	20 000	34 000	64 000	51 000
Financial Balance	−20 000	−34 000	−64 000	−51 000
Earnings Before Tax	723 000	809 000	614 000	188 000
Tax	163 000	182 000	0	0
Net Income	560 000	627 000	614 000	188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	34 000	17 000	28 000
Total Current Assets	1 743 000	4 283 000	3 769 000	2 500 000
Total Assets	1 760 000	4 318 000	3 786 000	2 528 000
Total Retained Equity	514 000	99 000	72 000	−542 000
Total Equity	714 000	299 000	272 000	−342 000
Total Long-Term Debt	222 000	29 000	131 000	0
Total Current Debt	825 000	3 989 000	3 383 000	2 870 000
Total Equity and Debt	1 760 000	4 318 000	3 786 000	2 528 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 611 000	24 807 000	15 304 000	16 989 000
Other Income	75 000	0	0	361 000
Revenue	22 685 000	24 807 000	15 304 000	17 349 000
Cost of Goods Sold	2 053 000	3 360 000	1 841 000	2 316 000
Salary Costs	1 609 000	1 500 000	1 519 000	2 008 000
Depreciation	16 000	13 000	0	1 000
Impairment	0	0	0	0
Expenditure	4 614 000	5 910 000	4 414 000	5 720 000
Operating Profit	742 000	843 000	677 000	239 000
Financial Income	0	0	0	0
Financial Costs	20 000	34 000	64 000	51 000
Financial Balance	−20 000	−34 000	−64 000	−51 000
Dividends	0	600 000	0	0
Net Income	560 000	627 000	614 000	188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	29 000	0	0
Total Tangible Assets	15 000	29 000	0	0
Total Fiancial Fixed Assets	2 000	5 000	17 000	28 000
Total Fixed Assets	17 000	34 000	17 000	28 000
Stock	0	150 000	115 000	101 000
Total Investments	0	0	0	0
Cash, Bank	1 037 000	2 919 000	881 000	592 000
Total Current Assets	1 743 000	4 283 000	3 769 000	2 500 000
Total Assets	1 760 000	4 318 000	3 786 000	2 528 000
Total Equity	714 000	299 000	272 000	−342 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	222 000	29 000	131 000	0
Creditors	423 000	2 379 000	1 942 000	1 873 000
Unpaid Taxes	−1 000	344 000	217 000	249 000
Dividends	0	600 000	0	0
Other Current Debt	287 000	513 000	121 000	393 000
Total Current Debt	825 000	3 989 000	3 383 000	2 870 000
Total Equity and Debt	1 760 000	4 318 000	3 786 000	2 528 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,43 %	209,7 %	225,74 %	−54,97 %
Debt-to-Equity Ratio	0,31	0,1	0,48	−0
Operating Profit Margin	3,27 %	3,4 %	4,42 %	1,38 %
Current Ratio	2,11	1,07	1,11	0,87
Quick Ratio	2,11	1,12	1,15	0,9
Equity Ratio	0,41	0,07	0,07	−0,14
Gross Profit Margin	90,95 %	86,46 %	87,97 %	86,65 %